B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,04M
|
€
1,86M
|
€
1,61M
|
€
1,34M
|
€
1,36M
|
€
1,19M
|
€
1,16M
|
€
1,26M
|
€
1,53M
|
€
1,72M
|
€
1,46M
|
|
|
€
150K
|
€
55K
|
€
-159K
|
€
-298K
|
€
-177K
|
€
-204K
|
€
-317K
|
€
-189K
|
€
109K
|
€
334K
|
€
83K
|
|
|
€
-192K
|
€
-342K
|
€
-398K
|
€
-238K
|
€
60K
|
€
237K
|
€
441K
|
€
758K
|
€
946K
|
€
837K
|
€
503K
|
|
|
25
|
25
|
21,60
|
21
|
32,80
|
32
|
32,40
|
30,70
|
31,90
|
33,30
|
32,50
|
|
|
€
82K
|
€
55K
|
-
|
-
|
€
2K
|
€
9K
|
€
18K
|
€
37K
|
€
209K
|
€
443K
|
€
145K
|
|
|
€
17K
|
€
15K
|
€
30K
|
€
24K
|
€
8K
|
€
9K
|
€
13K
|
€
12K
|
€
15K
|
€
17K
|
|
|
|
€
1,91M
|
€
1,77M
|
€
1,64M
|
€
1,59M
|
€
1,42M
|
€
1,33M
|
€
1,33M
|
€
1,42M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
78K
|
€
-37K
|
€
-260K
|
€
-85K
|
€
-144K
|
€
-182K
|
€
-162K
|
€
167K
|
€
374K
|
€
113K
|
|
|
€
154K
|
€
60K
|
€
-130K
|
€
-266K
|
€
-161K
|
€
-182K
|
€
-273K
|
€
-218K
|
€
114K
|
€
343K
|
€
100K
|
|
|
€
150K
|
€
55K
|
€
-159K
|
€
-298K
|
€
-177K
|
€
-204K
|
€
-317K
|
€
-189K
|
€
109K
|
€
334K
|
€
83K
|
|
|
€
22K
|
€
9K
|
€
7K
|
€
22K
|
€
28K
|
€
12K
|
€
-13K
|
€
29K
|
€
119K
|
€
69K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
96K
|
€
139K
|
€
21K
|
€
150K
|
€
105K
|
€
260K
|
€
451K
|
€
526K
|
€
533K
|
€
101K
|
|
|
€
113K
|
€
74K
|
€
-66K
|
€
-292K
|
€
-102K
|
€
-166K
|
€
-226K
|
€
-133K
|
€
162K
|
€
366K
|
€
96K
|
|
|
€
-242K
|
€
-413K
|
€
-477K
|
€
-326K
|
€
-27K
|
€
153K
|
€
334K
|
€
609K
|
€
906K
|
€
813K
|
€
542K
|
|
|
0,66
|
0,54
|
0,47
|
0,72
|
0,96
|
1,35
|
1,41
|
2,11
|
3,29
|
3,10
|
3,03
|
|
|
0,66
|
0,54
|
0,47
|
0,72
|
0,96
|
1,35
|
1,41
|
2,11
|
3,29
|
3,10
|
3,03
|
|
|
0,70
|
0,62
|
0,50
|
0,74
|
1,01
|
1,42
|
1,45
|
2,16
|
3,37
|
3,17
|
3,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
553K
|
€
496K
|
€
914K
|
€
834K
|
€
670K
|
€
1,25M
|
€
1,33M
|
€
1,50M
|
€
1,34M
|
€
921K
|
|
|
€
719K
|
€
895K
|
€
894K
|
€
1,15M
|
€
774K
|
€
434K
|
€
809K
|
€
571K
|
€
555K
|
€
499K
|
€
418K
|
|
|
€
679K
|
€
828K
|
€
890K
|
€
1,15M
|
€
771K
|
€
433K
|
€
805K
|
€
550K
|
€
396K
|
€
388K
|
€
267K
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
21K
|
€
159K
|
€
112K
|
€
151K
|
|
|
-36,44%
|
-61,88%
|
-80,11%
|
-26,07%
|
7,18%
|
35,30%
|
35,27%
|
57,03%
|
63,04%
|
62,64%
|
54,58%
|
|
|
|
|
|
|
|
0,01
|
0,01
|
0,03
|
0,17
|
0,13
|
0,30
|
|
|
6,14
|
11,46
|
|
|
|
|
|
|
3,33
|
1,33
|
3,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-58,89%
|
-21,48%
|
16,67%
|
122,48%
|
-169,64%
|
-70,28%
|
-51,32%
|
-17,59%
|
17,10%
|
43,68%
|
19,02%
|
|
|
-78,32%
|
-16,17%
|
40,04%
|
125,11%
|
-295,40%
|
-86,19%
|
-71,96%
|
-24,89%
|
11,54%
|
39,93%
|
16,41%
|
|
|
28,54
|
10,00
|
-32,07
|
-32,61
|
-21,20
|
-30,43
|
-25,38
|
-14,20
|
7,28
|
25,01
|
8,96
|
|
|
-78,32
|
-16,17
|
40,04
|
125,11
|
-295,40
|
-86,19
|
-71,96
|
-24,89
|
11,54
|
39,93
|
16,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
25
|
21,60
|
21
|
32,80
|
32
|
32,40
|
30,70
|
31,90
|
33,30
|
32,50
|
|
|
€
76K
|
€
71K
|
€
76K
|
€
76K
|
€
43K
|
€
41K
|
€
41K
|
€
46K
|
€
42K
|
€
40K
|
€
41K
|