BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
-16K
|
€
77K
|
€
173K
|
€
375K
|
€
362K
|
€
242K
|
€
281K
|
€
239K
|
€
213K
|
|
|
|
|
|
€
274K
|
€
273K
|
|
|
|
|
|
€
-1,34M
|
€
-635K
|
€
-448K
|
€
-262K
|
€
-78K
|
€
-122K
|
€
5K
|
€
27K
|
€
-21K
|
€
-8K
|
€
-27K
|
€
32K
|
€
110K
|
€
141K
|
€
101K
|
€
92K
|
€
75K
|
€
-58K
|
€
56K
|
€
132K
|
|
|
€
20,61M
|
€
20,79M
|
€
7,13M
|
€
7,58M
|
€
7,84M
|
€
7,92M
|
€
8,04M
|
€
4,07M
|
€
5,29M
|
€
5,31M
|
€
5,32M
|
€
5,35M
|
€
5,32M
|
€
5,21M
|
€
5,06M
|
€
2,46M
|
€
2,37M
|
€
2,30M
|
€
2,35M
|
€
-854K
|
|
|
2,60
|
2,80
|
2,60
|
2
|
2
|
3,80
|
1,70
|
2
|
2
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
€
893K
|
€
1,01M
|
€
305K
|
€
475K
|
€
653K
|
€
483K
|
€
537K
|
€
389K
|
€
401K
|
€
414K
|
€
527K
|
€
595K
|
€
691K
|
€
706K
|
€
671K
|
€
330K
|
€
326K
|
€
400K
|
€
538K
|
€
493K
|
|
|
€
20K
|
€
9K
|
€
3K
|
€
15K
|
€
8K
|
€
28K
|
€
6K
|
€
18K
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
108K
|
€
86K
|
€
64K
|
€
97K
|
€
192K
|
€
77K
|
€
72K
|
€
73K
|
€
41K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
90,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
-126K
|
€
-10K
|
€
108K
|
€
278K
|
€
169K
|
€
149K
|
€
195K
|
€
147K
|
€
159K
|
€
139K
|
€
193K
|
€
267K
|
€
285K
|
€
264K
|
€
263K
|
€
262K
|
€
244K
|
€
363K
|
€
515K
|
|
|
€
-1,34M
|
€
-535K
|
€
-387K
|
€
-252K
|
€
-69K
|
€
-120K
|
€
6K
|
€
27K
|
€
-21K
|
€
-9K
|
€
-29K
|
€
29K
|
€
107K
|
€
135K
|
€
119K
|
€
118K
|
€
117K
|
€
99K
|
€
208K
|
€
370K
|
|
|
€
-1,34M
|
€
-635K
|
€
-448K
|
€
-262K
|
€
-78K
|
€
-122K
|
€
5K
|
€
27K
|
€
-21K
|
€
-8K
|
€
-27K
|
€
32K
|
€
110K
|
€
141K
|
€
101K
|
€
92K
|
€
75K
|
€
-58K
|
€
56K
|
€
132K
|
|
|
€
1,51M
|
€
11,49M
|
€
865K
|
€
570K
|
€
69K
|
€
1,28M
|
€
4,08M
|
€
17K
|
€
0
|
€
0
|
€
18K
|
€
81K
|
€
39K
|
€
264K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
265K
|
€
1,45M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
410K
|
€
407K
|
€
374K
|
€
872K
|
€
940K
|
€
210K
|
€
77K
|
€
1,21M
|
€
1,06M
|
€
900K
|
€
822K
|
€
693K
|
€
54K
|
€
435K
|
€
3K
|
€
11K
|
€
45K
|
€
10K
|
€
108K
|
|
|
€
-60K
|
€
-225K
|
€
-71K
|
€
98K
|
€
268K
|
€
167K
|
€
148K
|
€
195K
|
€
147K
|
€
160K
|
€
141K
|
€
196K
|
€
270K
|
€
291K
|
€
246K
|
€
237K
|
€
220K
|
€
87K
|
€
211K
|
€
277K
|
|
|
€
38K
|
€
459K
|
€
-426K
|
€
309K
|
€
781K
|
€
-918K
|
€
195K
|
€
166K
|
€
1,24M
|
€
1,09M
|
€
931K
|
€
808K
|
€
692K
|
€
461K
|
€
434K
|
€
-2,31M
|
€
-2,55M
|
€
-2,77M
|
€
-2,86M
|
€
-1,80M
|
|
|
1,26
|
3,56
|
0,49
|
5,45
|
8,61
|
0,51
|
2,65
|
5
|
54,46
|
47,18
|
28,51
|
29,85
|
378,26
|
20,27
|
546,30
|
0
|
0
|
0,02
|
0,01
|
0,07
|
|
|
1,26
|
3,56
|
0,49
|
5,45
|
8,61
|
0,51
|
2,65
|
5
|
54,46
|
47,18
|
28,51
|
29,85
|
378,26
|
20,27
|
546,30
|
0
|
0
|
0,02
|
0,01
|
0,07
|
|
|
1,26
|
3,56
|
0,49
|
5,45
|
8,62
|
0,51
|
2,65
|
5
|
54,46
|
47,18
|
28,51
|
29,85
|
378,26
|
20,27
|
546,30
|
0
|
0
|
0,02
|
0,01
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20,75M
|
€
20,97M
|
€
9,67M
|
€
9,15M
|
€
9,44M
|
€
9,78M
|
€
8,16M
|
€
4,11M
|
€
5,32M
|
€
5,34M
|
€
5,36M
|
€
5,38M
|
€
5,32M
|
€
5,23M
|
€
5,07M
|
€
4,78M
|
€
4,93M
|
€
5,12M
|
€
5,24M
|
€
5,23M
|
|
|
€
144K
|
€
179K
|
€
2,54M
|
€
1,57M
|
€
1,60M
|
€
1,86M
|
€
118K
|
€
41K
|
€
23K
|
€
24K
|
€
34K
|
€
28K
|
€
2K
|
€
24K
|
€
796
|
€
2,32M
|
€
2,56M
|
€
2,82M
|
€
2,88M
|
€
6,09M
|
|
|
€
144K
|
€
179K
|
€
841K
|
€
69K
|
€
103K
|
€
1,86M
|
€
118K
|
€
41K
|
€
23K
|
€
24K
|
€
34K
|
€
28K
|
€
2K
|
€
24K
|
€
796
|
€
2,32M
|
€
2,56M
|
€
2,82M
|
€
2,88M
|
€
1,88M
|
|
|
|
|
€
1,70M
|
€
1,50M
|
€
1,50M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,15M
|
|
|
99,30%
|
99,15%
|
73,71%
|
82,84%
|
83,03%
|
80,94%
|
98,55%
|
98,99%
|
99,56%
|
99,56%
|
99,37%
|
99,48%
|
99,97%
|
99,54%
|
99,98%
|
51,56%
|
48,09%
|
44,89%
|
44,96%
|
-16,31%
|
|
|
|
|
0,24
|
0,20
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,87
|
|
|
|
|
|
14,54
|
5,77
|
11,01
|
0,79
|
0,21
|
0,16
|
0,15
|
0,24
|
0,15
|
0,01
|
0,08
|
0
|
8,81
|
9,76
|
11,57
|
7,93
|
11,82
|
|
|
|
|
|
|
|
|
|
|
|
|
-3 286,70
|
1 414,13
|
5 880,03
|
9 144,46
|
6,21
|
|
|
0,63
|
1,35
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,29%
|
-1,08%
|
-1,00%
|
1,29%
|
3,42%
|
2,10%
|
1,84%
|
4,80%
|
2,78%
|
3,01%
|
2,65%
|
3,66%
|
5,09%
|
5,59%
|
4,85%
|
9,61%
|
9,29%
|
3,79%
|
8,96%
|
-32,47%
|
|
|
-6,48%
|
-3,05%
|
-6,29%
|
-3,46%
|
-1,00%
|
-1,55%
|
0,06%
|
0,66%
|
-0,40%
|
-0,16%
|
-0,51%
|
0,60%
|
2,08%
|
2,71%
|
1,99%
|
3,73%
|
3,18%
|
-2,52%
|
2,37%
|
-15,49%
|
|
|
-6,44
|
-3,03
|
-4,63
|
-2,86
|
-0,83
|
-1,25
|
0,06
|
0,65
|
-0,39
|
-0,16
|
-0,51
|
0,60
|
2,08
|
2,70
|
1,99
|
1,92
|
1,53
|
-1,13
|
1,06
|
2,53
|
|
|
-6,48
|
-3,05
|
-6,29
|
-3,46
|
-1,00
|
-1,55
|
0,06
|
0,66
|
-0,40
|
-0,16
|
-0,51
|
0,60
|
2,08
|
2,71
|
1,99
|
3,73
|
3,18
|
-2,52
|
2,37
|
-15,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,95
|
14,99
|
|
|
|
|
|
1,18
|
11,54
|
14,43
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
130,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,95
|
14,99
|
|
|
|
|
|
1,18
|
11,54
|
14,43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,80
|
2,60
|
2
|
2
|
3,80
|
1,70
|
2
|
2
|
1
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
39K
|
€
33K
|
€
32K
|
€
48K
|
€
50K
|
€
45K
|
€
36K
|
€
36K
|
€
41K
|
€
37K
|
|
|
|
|
|
|
|
|
|