B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-21K
|
€
-17K
|
€
-20K
|
€
-16K
|
€
14K
|
€
-1K
|
€
-4K
|
€
28K
|
€
40K
|
€
37K
|
€
42K
|
€
26K
|
€
30K
|
€
12K
|
€
145K
|
€
77K
|
€
166K
|
€
15K
|
€
-17K
|
|
|
€
-7K
|
€
-28K
|
€
-22K
|
€
-17K
|
€
-11K
|
€
15K
|
€
-931
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-445
|
€
21K
|
€
24K
|
€
16K
|
€
-7K
|
€
115K
|
€
58K
|
€
114K
|
€
-48K
|
€
-76K
|
|
|
€
-36K
|
€
-29K
|
€
-906
|
€
22K
|
€
39K
|
€
49K
|
€
34K
|
€
35K
|
€
42K
|
€
44K
|
€
46K
|
€
46K
|
€
26K
|
€
2K
|
€
-15K
|
€
-8K
|
€
-122K
|
€
-180K
|
€
-294K
|
€
-246K
|
|
|
€
4K
|
-
|
-
|
€
761
|
€
1K
|
€
15K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
2K
|
€
24K
|
€
21K
|
€
20K
|
€
5K
|
€
95K
|
€
53K
|
€
103K
|
-
|
-
|
|
|
€
206
|
|
|
|
-
|
€
3K
|
€
916
|
€
1K
|
€
9K
|
€
6K
|
€
7K
|
€
3K
|
€
260
|
€
457
|
€
433
|
€
2K
|
€
15K
|
€
28K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
16K
|
€
26K
|
€
36K
|
€
10K
|
|
|
|
|
|
€
15K
|
€
30K
|
€
26K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-21K
|
€
-18K
|
€
-21K
|
€
-16K
|
€
14K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
4K
|
€
141
|
€
28K
|
€
26K
|
€
25K
|
€
6K
|
€
135K
|
€
75K
|
€
147K
|
€
-20K
|
€
-48K
|
|
|
€
5K
|
€
-21K
|
€
-18K
|
€
-21K
|
€
-16K
|
€
14K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
4K
|
€
-23
|
€
28K
|
€
25K
|
€
21K
|
€
2K
|
€
131K
|
€
71K
|
€
143K
|
€
-21K
|
€
-54K
|
|
|
€
-7K
|
€
-28K
|
€
-22K
|
€
-17K
|
€
-11K
|
€
15K
|
€
-931
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-445
|
€
21K
|
€
24K
|
€
16K
|
€
-7K
|
€
115K
|
€
58K
|
€
114K
|
€
-48K
|
€
-76K
|
|
|
€
1K
|
|
|
|
|
|
|
-
|
|
-
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
-
|
€
18K
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
14K
|
€
31K
|
€
17K
|
€
84K
|
€
84K
|
€
104K
|
€
52K
|
€
42K
|
€
24K
|
€
55K
|
€
9K
|
€
30K
|
€
26K
|
€
21K
|
€
17K
|
€
29K
|
€
1K
|
€
6K
|
€
24K
|
|
|
€
-7K
|
€
-28K
|
€
-22K
|
€
-17K
|
€
-11K
|
€
15K
|
€
-931
|
€
-7K
|
€
-2K
|
€
-1K
|
€
-281
|
€
21K
|
€
24K
|
€
20K
|
€
-3K
|
€
119K
|
€
62K
|
€
118K
|
€
-47K
|
€
-70K
|
|
|
€
-38K
|
€
-15K
|
€
-2K
|
€
21K
|
€
38K
|
€
625K
|
€
34K
|
€
35K
|
€
41K
|
€
43K
|
€
45K
|
€
45K
|
€
25K
|
€
328
|
€
-19K
|
€
-16K
|
€
-134K
|
€
-196K
|
€
-297K
|
€
-246K
|
|
|
0,92
|
0,96
|
0,98
|
1,03
|
1,06
|
2,17
|
1,07
|
1,16
|
1,18
|
1,07
|
1,08
|
1,08
|
1,05
|
1
|
0,97
|
0,98
|
0,85
|
0,72
|
0,54
|
0,65
|
|
|
0,24
|
0,30
|
0,97
|
0,76
|
0,78
|
1,95
|
0,73
|
1,15
|
1,17
|
0,55
|
0,59
|
0,61
|
0,55
|
0,49
|
0,51
|
0,27
|
0,14
|
0,21
|
0,06
|
0,09
|
|
|
0,94
|
0,97
|
1
|
1,03
|
1,06
|
2,17
|
1,07
|
1,16
|
1,18
|
1,07
|
1,08
|
1,09
|
1,05
|
1
|
0,97
|
0,98
|
0,85
|
0,73
|
0,54
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
437K
|
€
323K
|
€
119K
|
€
643K
|
€
629K
|
€
1,16M
|
€
535K
|
€
250K
|
€
269K
|
€
636K
|
€
630K
|
€
594K
|
€
543K
|
€
511K
|
€
543K
|
€
630K
|
€
783K
|
€
533K
|
€
355K
|
€
450K
|
|
|
€
473K
|
€
353K
|
€
120K
|
€
622K
|
€
591K
|
€
1,11M
|
€
501K
|
€
214K
|
€
227K
|
€
592K
|
€
584K
|
€
548K
|
€
517K
|
€
509K
|
€
558K
|
€
637K
|
€
905K
|
€
713K
|
€
648K
|
€
696K
|
|
|
€
461K
|
€
331K
|
€
118K
|
€
622K
|
€
591K
|
€
534K
|
€
501K
|
€
214K
|
€
227K
|
€
592K
|
€
584K
|
€
545K
|
€
517K
|
€
509K
|
€
558K
|
€
637K
|
€
905K
|
€
712K
|
€
648K
|
€
694K
|
|
|
-
|
€
15K
|
|
|
-
|
€
577K
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,33%
|
-9,07%
|
-0,76%
|
3,36%
|
6,15%
|
4,26%
|
6,38%
|
14,06%
|
15,59%
|
6,98%
|
7,29%
|
7,80%
|
4,75%
|
0,32%
|
-2,71%
|
-1,20%
|
-15,59%
|
-33,72%
|
-82,83%
|
-54,66%
|
|
|
0
|
-0,52
|
|
|
0
|
11,68
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,61
|
|
|
|
|
81,33
|
|
|
|
148,89
|
4 136,61
|
19,53
|
20,25
|
20,50
|
97,14
|
4,73
|
12,10
|
4,86
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,32%
|
96,91%
|
2 483,06%
|
-79,30%
|
-27,53%
|
30,82%
|
-2,73%
|
-19,71%
|
-5,32%
|
-3,02%
|
-0,61%
|
44,79%
|
94,21%
|
1 192,76%
|
21,45%
|
-1 573,74%
|
-50,53%
|
-65,75%
|
15,98%
|
28,31%
|
|
|
19,37%
|
96,91%
|
2 483,06%
|
-79,30%
|
-27,53%
|
30,82%
|
-2,73%
|
-19,71%
|
-5,71%
|
-3,39%
|
-0,97%
|
44,44%
|
93,58%
|
990,20%
|
48,82%
|
-1 520,25%
|
-47,14%
|
-63,44%
|
16,25%
|
30,79%
|
|
|
-1,61
|
-8,79
|
-18,86
|
-2,66
|
-1,69
|
1,31
|
-0,17
|
-2,77
|
-0,89
|
-0,24
|
-0,07
|
3,47
|
4,44
|
3,21
|
-1,32
|
18,20
|
7,35
|
21,39
|
-13,46
|
-16,83
|
|
|
19,37
|
96,91
|
2 483,06
|
-79,30
|
-27,53
|
30,82
|
-2,73
|
-19,71
|
-5,71
|
-3,39
|
-0,97
|
44,44
|
93,58
|
990,20
|
48,82
|
-1 520,25
|
-47,14
|
-63,44
|
16,25
|
30,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,30
|
0,60
|
0,70
|
0,20
|
|
|
|
|
|
0,50
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
53K
|
€
43K
|
€
52K
|
€
49K
|
|
|
|
|
|
€
30K
|
€
51K
|
€
44K
|