B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
2,59M
|
€
239K
|
€
134K
|
€
4K
|
€
8K
|
€
127K
|
€
342K
|
€
290K
|
€
268K
|
€
328K
|
€
274K
|
€
173K
|
€
285K
|
€
166K
|
€
161K
|
€
104K
|
€
93K
|
€
85K
|
|
|
€
69K
|
€
1,87M
|
€
151K
|
€
70K
|
€
-68K
|
€
-67K
|
€
31K
|
€
119K
|
€
170K
|
€
194K
|
€
216K
|
€
162K
|
€
103K
|
€
180K
|
€
111K
|
€
100K
|
€
72K
|
€
56K
|
€
28K
|
|
|
€
1,46M
|
€
1,46M
|
€
2,51M
|
€
2,36M
|
€
2,29M
|
€
2,36M
|
€
2,43M
|
€
2,43M
|
€
2,41M
|
€
2,40M
|
€
2,39M
|
€
2,22M
|
€
2,16M
|
€
2,15M
|
€
2,15M
|
€
2,04M
|
€
1,94M
|
€
1,87M
|
€
1,81M
|
|
|
€
181K
|
€
2,79M
|
€
331K
|
€
222K
|
€
112K
|
€
115K
|
€
211K
|
€
425K
|
€
372K
|
€
349K
|
€
407K
|
€
350K
|
€
247K
|
€
358K
|
€
246K
|
€
232K
|
€
172K
|
€
162K
|
€
147K
|
|
|
-
|
€
187K
|
€
4K
|
|
€
164
|
€
651
|
|
€
59K
|
€
31K
|
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
2,93M
|
|
|
|
|
€
30K
|
€
100K
|
€
160K
|
€
190K
|
€
40K
|
€
100K
|
€
100K
|
€
175K
|
|
|
|
|
|
|
|
100,00%
|
156,34%
|
|
|
|
|
97,32%
|
84,16%
|
94,30%
|
97,76%
|
18,48%
|
61,89%
|
97,55%
|
97,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
2,54M
|
€
214K
|
€
110K
|
€
-20K
|
€
-23K
|
€
95K
|
€
315K
|
€
261K
|
€
238K
|
€
298K
|
€
248K
|
€
146K
|
€
260K
|
€
145K
|
€
136K
|
€
80K
|
€
73K
|
€
60K
|
|
|
€
99K
|
€
2,49M
|
€
174K
|
€
71K
|
€
-67K
|
€
-63K
|
€
51K
|
€
271K
|
€
218K
|
€
196K
|
€
256K
|
€
198K
|
€
96K
|
€
209K
|
€
96K
|
€
85K
|
€
37K
|
€
26K
|
€
14K
|
|
|
€
69K
|
€
1,87M
|
€
151K
|
€
70K
|
€
-68K
|
€
-67K
|
€
31K
|
€
119K
|
€
170K
|
€
194K
|
€
216K
|
€
162K
|
€
103K
|
€
180K
|
€
111K
|
€
100K
|
€
72K
|
€
56K
|
€
28K
|
|
|
€
0
|
€
3K
|
€
2K
|
€
17K
|
€
5K
|
€
207K
|
€
31K
|
€
2K
|
€
11K
|
€
3K
|
€
20K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
44K
|
€
6K
|
€
0
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
724K
|
€
825K
|
€
1,79M
|
€
1,55M
|
€
1,50M
|
€
1,49M
|
€
1,76M
|
€
1,51M
|
€
816K
|
€
780K
|
€
1,46M
|
€
1,28M
|
€
1,14M
|
€
1,15M
|
€
610K
|
€
656K
|
€
561K
|
€
472K
|
€
320K
|
|
|
€
82K
|
€
1,93M
|
€
191K
|
€
109K
|
€
-21K
|
€
-26K
|
€
76K
|
€
162K
|
€
213K
|
€
237K
|
€
258K
|
€
211K
|
€
153K
|
€
230K
|
€
160K
|
€
151K
|
€
115K
|
€
102K
|
€
74K
|
|
|
€
897K
|
€
884K
|
€
1,88M
|
€
1,69M
|
€
1,60M
|
€
1,63M
|
€
1,86M
|
€
1,85M
|
€
1,79M
|
€
1,74M
|
€
1,70M
|
€
1,50M
|
€
1,40M
|
€
1,34M
|
€
1,29M
|
€
1,13M
|
€
1,02M
|
€
910K
|
€
808K
|
|
|
7,17
|
5,06
|
29,85
|
88,63
|
30,94
|
43,15
|
23,56
|
12,08
|
8,94
|
7,55
|
21,08
|
14,21
|
12,70
|
8,49
|
788,21
|
260,85
|
531,84
|
208,15
|
82,98
|
|
|
7,17
|
5,06
|
27,41
|
80,38
|
28,04
|
39,14
|
21,68
|
11,06
|
8,08
|
6,71
|
18,02
|
11,46
|
9,84
|
6,58
|
382,78
|
155,83
|
307,23
|
111,17
|
39,80
|
|
|
8,14
|
5,39
|
61,54
|
149,10
|
33,20
|
45,58
|
23,57
|
12,21
|
9,01
|
7,59
|
21,18
|
14,37
|
12,70
|
8,61
|
1 247,78
|
283,66
|
717,56
|
340,15
|
108,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,60M
|
€
1,68M
|
€
2,58M
|
€
2,38M
|
€
2,35M
|
€
2,40M
|
€
2,51M
|
€
2,59M
|
€
2,63M
|
€
2,66M
|
€
2,48M
|
€
2,33M
|
€
2,27M
|
€
2,33M
|
€
2,15M
|
€
2,04M
|
€
1,94M
|
€
1,87M
|
€
1,82M
|
|
|
€
145K
|
€
218K
|
€
65K
|
€
19K
|
€
54K
|
€
39K
|
€
83K
|
€
167K
|
€
225K
|
€
266K
|
€
85K
|
€
114K
|
€
119K
|
€
179K
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|
€
10K
|
|
|
€
128K
|
€
205K
|
€
32K
|
€
11K
|
€
50K
|
€
37K
|
€
83K
|
€
165K
|
€
223K
|
€
265K
|
€
84K
|
€
112K
|
€
119K
|
€
177K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,94%
|
87,02%
|
97,47%
|
99,19%
|
97,72%
|
98,39%
|
96,71%
|
93,57%
|
91,46%
|
90,01%
|
96,58%
|
95,12%
|
94,75%
|
92,32%
|
99,92%
|
99,79%
|
99,90%
|
99,77%
|
99,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,29
|
0,09
|
0,30
|
0,18
|
|
|
0,86
|
0,53
|
0,86
|
1,12
|
0,28
|
0,46
|
0,82
|
0,69
|
0,01
|
0,03
|
0,02
|
0,06
|
0,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,64%
|
132,56%
|
7,60%
|
4,62%
|
-0,93%
|
-1,12%
|
3,12%
|
6,69%
|
8,85%
|
9,87%
|
10,80%
|
9,53%
|
7,09%
|
10,68%
|
7,45%
|
7,42%
|
5,93%
|
5,49%
|
4,12%
|
|
|
4,74%
|
128,55%
|
6,01%
|
2,96%
|
-2,97%
|
-2,82%
|
1,27%
|
4,90%
|
7,05%
|
8,11%
|
9,04%
|
7,29%
|
4,76%
|
8,35%
|
5,18%
|
4,89%
|
3,72%
|
2,99%
|
1,53%
|
|
|
4,31
|
111,86
|
5,86
|
2,94
|
-2,90
|
-2,78
|
1,23
|
4,58
|
6,45
|
7,30
|
8,73
|
6,93
|
4,51
|
7,70
|
5,17
|
4,88
|
3,72
|
2,98
|
1,53
|
|
|
4,74
|
128,55
|
6,01
|
2,96
|
-2,97
|
-2,82
|
1,27
|
4,90
|
7,05
|
8,11
|
9,04
|
7,29
|
4,76
|
8,35
|
5,18
|
4,89
|
3,72
|
2,99
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|