B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
|
|
|
|
€
113K
|
€
150K
|
€
119K
|
|
|
|
|
|
|
|
|
€
131K
|
|
|
|
|
|
|
|
|
-24,37%
|
25,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
978K
|
€
899K
|
€
820K
|
€
841K
|
€
782K
|
€
766K
|
€
776K
|
€
765K
|
€
869K
|
€
820K
|
€
856K
|
€
915K
|
€
851K
|
€
875K
|
€
858K
|
€
860K
|
€
832K
|
€
720K
|
|
|
€
576
|
€
-33K
|
€
522
|
€
-14K
|
€
18K
|
€
9K
|
€
43K
|
€
-44K
|
€
14K
|
€
35K
|
€
51K
|
€
37K
|
€
-32K
|
€
-12K
|
€
28K
|
€
-19K
|
€
34K
|
€
42K
|
|
|
€
283K
|
€
283K
|
€
316K
|
€
315K
|
€
330K
|
€
312K
|
€
304K
|
€
260K
|
€
305K
|
€
290K
|
€
256K
|
€
205K
|
€
168K
|
€
200K
|
€
213K
|
€
184K
|
€
203K
|
€
169K
|
|
|
€
40K
|
€
13K
|
€
41K
|
€
35K
|
€
70K
|
€
52K
|
€
101K
|
€
14K
|
€
41K
|
€
54K
|
€
75K
|
€
47K
|
€
6K
|
€
9K
|
€
45K
|
€
7K
|
€
92K
|
€
64K
|
|
|
|
€
25K
|
€
21K
|
€
23K
|
€
9K
|
|
€
540
|
€
540
|
€
24K
|
|
€
348
|
€
219
|
|
€
912
|
€
22K
|
|
|
|
|
|
€
960K
|
€
914K
|
€
801K
|
€
828K
|
€
683K
|
€
732K
|
€
703K
|
€
796K
|
€
829K
|
€
766K
|
€
791K
|
€
870K
|
€
870K
|
€
874K
|
€
815K
|
€
863K
|
€
780K
|
€
667K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-21K
|
€
13K
|
€
10K
|
€
33K
|
€
20K
|
€
56K
|
€
-36K
|
€
28K
|
€
41K
|
€
58K
|
€
40K
|
€
-24K
|
€
351
|
€
44K
|
€
-4K
|
€
51K
|
€
52K
|
|
|
36,90%
|
|
16,11%
|
7,39%
|
25,98%
|
17,89%
|
37,13%
|
-30,13%
|
|
|
|
|
|
|
|
|
39,36%
|
|
|
|
€
-676
|
€
-38K
|
€
-2K
|
€
-7K
|
€
19K
|
€
10K
|
€
46K
|
€
-46K
|
€
19K
|
€
36K
|
€
52K
|
€
33K
|
€
-31K
|
€
-9K
|
€
33K
|
€
-19K
|
€
38K
|
€
38K
|
|
|
€
576
|
€
-33K
|
€
522
|
€
-14K
|
€
18K
|
€
9K
|
€
43K
|
€
-44K
|
€
14K
|
€
35K
|
€
51K
|
€
37K
|
€
-32K
|
|
|
|
|
|
|
|
1,39%
|
|
0,64%
|
-10,85%
|
13,84%
|
7,63%
|
29,08%
|
-37,18%
|
|
|
|
|
|
|
|
|
26,05%
|
|
|
|
€
9K
|
€
12K
|
€
5K
|
€
12K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
65K
|
€
2K
|
€
-336
|
€
1K
|
€
6K
|
€
1K
|
€
26K
|
€
8K
|
€
11K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
291K
|
€
336K
|
€
310K
|
€
412K
|
€
440K
|
€
356K
|
€
351K
|
€
359K
|
€
227K
|
€
124K
|
€
129K
|
€
121K
|
€
175K
|
€
78K
|
€
162K
|
€
93K
|
€
46K
|
|
|
€
17K
|
€
-16K
|
€
16K
|
€
3K
|
€
31K
|
€
19K
|
€
53K
|
€
-35K
|
€
23K
|
€
39K
|
€
57K
|
€
43K
|
€
-26K
|
€
-3K
|
€
39K
|
€
-4K
|
€
48K
|
€
56K
|
|
|
€
262K
|
€
249K
|
€
281K
|
€
272K
|
€
281K
|
€
282K
|
€
274K
|
€
228K
|
€
264K
|
€
269K
|
€
235K
|
€
183K
|
€
150K
|
€
187K
|
€
198K
|
€
167K
|
€
181K
|
€
146K
|
|
|
1,92
|
1,68
|
1,96
|
1,93
|
2,13
|
1,99
|
2,13
|
1,76
|
1,84
|
2,46
|
2,11
|
1,57
|
1,35
|
1,63
|
1,51
|
1,45
|
1,81
|
1,79
|
|
|
1,92
|
1,68
|
1,96
|
1,93
|
2,13
|
1,99
|
2,13
|
1,76
|
1,84
|
2,46
|
2,11
|
1,57
|
1,35
|
1,63
|
1,51
|
1,45
|
1,81
|
1,79
|
|
|
2,67
|
2,21
|
3,75
|
3,03
|
4,34
|
4,11
|
3,56
|
4,39
|
3,35
|
4,30
|
4,40
|
4,09
|
4,08
|
2,43
|
2,63
|
1,82
|
2,81
|
2,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
568K
|
€
649K
|
€
612K
|
€
620K
|
€
597K
|
€
621K
|
€
575K
|
€
602K
|
€
660K
|
€
474K
|
€
472K
|
€
534K
|
€
604K
|
€
515K
|
€
623K
|
€
558K
|
€
430K
|
€
360K
|
|
|
€
285K
|
€
366K
|
€
296K
|
€
305K
|
€
267K
|
€
308K
|
€
272K
|
€
342K
|
€
356K
|
€
184K
|
€
216K
|
€
330K
|
€
436K
|
€
314K
|
€
410K
|
€
373K
|
€
227K
|
€
191K
|
|
|
€
205K
|
€
278K
|
€
153K
|
€
187K
|
€
122K
|
€
138K
|
€
145K
|
€
120K
|
€
172K
|
€
105K
|
€
102K
|
€
123K
|
€
141K
|
€
199K
|
€
223K
|
€
296K
|
€
144K
|
€
120K
|
|
|
|
|
€
4K
|
€
11K
|
€
17K
|
€
24K
|
€
30K
|
€
43K
|
€
43K
|
|
€
4K
|
€
8K
|
€
12K
|
€
17K
|
€
20K
|
€
3K
|
€
4K
|
€
5K
|
|
|
49,86%
|
43,57%
|
51,63%
|
50,87%
|
55,27%
|
50,32%
|
52,78%
|
43,23%
|
46,11%
|
61,27%
|
54,15%
|
38,33%
|
27,87%
|
38,95%
|
34,17%
|
33,05%
|
47,23%
|
46,94%
|
|
|
|
|
0,01
|
0,03
|
0,05
|
0,08
|
0,10
|
0,16
|
0,14
|
|
0,02
|
0,04
|
0,07
|
0,08
|
0,09
|
0,01
|
0,02
|
0,03
|
|
|
18,57
|
|
22,64
|
31,11
|
8,12
|
15,24
|
4,89
|
|
12,74
|
4,48
|
3,73
|
8,34
|
|
895,19
|
9,41
|
|
4,41
|
3,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,86%
|
-5,81%
|
5,06%
|
0,88%
|
9,54%
|
6,14%
|
17,39%
|
-13,37%
|
7,62%
|
13,52%
|
22,14%
|
20,82%
|
-15,21%
|
-1,65%
|
18,39%
|
-2,18%
|
23,39%
|
32,89%
|
|
|
0,20%
|
-11,80%
|
0,17%
|
-4,56%
|
5,31%
|
2,76%
|
14,32%
|
-17,05%
|
4,65%
|
11,97%
|
19,87%
|
17,83%
|
-19,08%
|
-6,13%
|
13,38%
|
-10,31%
|
16,76%
|
24,61%
|
|
|
0,10
|
-5,14
|
0,09
|
-2,32
|
2,94
|
1,39
|
7,56
|
-7,37
|
2,14
|
7,33
|
10,76
|
6,83
|
-5,32
|
-2,39
|
4,57
|
-3,41
|
7,92
|
11,55
|
|
|
0,20
|
-11,80
|
0,17
|
-4,56
|
5,31
|
2,76
|
14,32
|
-17,05
|
4,65
|
11,97
|
19,87
|
17,83
|
-19,08
|
-6,13
|
13,38
|
-10,31
|
16,76
|
24,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,09
|
|
28,84
|
78,96
|
14,63
|
13,82
|
28,48
|
82,20
|
|
|
|
|
|
|
|
|
250,96
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,09
|
|
28,84
|
78,96
|
14,63
|
13,82
|
28,48
|
82,20
|
|
|
|
|
|
|
|
|
250,96
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|