B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
97K
|
€
59K
|
€
79K
|
€
107K
|
€
102K
|
€
87K
|
€
83K
|
€
132K
|
€
66K
|
€
85K
|
€
80K
|
€
87K
|
€
83K
|
€
88K
|
€
71K
|
€
79K
|
€
79K
|
€
45K
|
|
|
€
45K
|
€
23K
|
€
-627
|
€
14K
|
€
34K
|
€
22K
|
€
-2K
|
€
-450
|
€
38K
|
€
-17K
|
€
11K
|
€
5K
|
€
-19K
|
€
19K
|
€
21K
|
€
-3K
|
€
19K
|
€
-12K
|
€
9K
|
|
|
€
215K
|
€
170K
|
€
147K
|
€
148K
|
€
133K
|
€
100K
|
€
198K
|
€
200K
|
€
201K
|
€
163K
|
€
180K
|
€
169K
|
€
164K
|
€
63K
|
€
44K
|
€
23K
|
€
26K
|
€
7K
|
€
19K
|
|
|
€
116K
|
€
86K
|
€
50K
|
€
63K
|
€
89K
|
€
83K
|
€
74K
|
€
65K
|
€
120K
|
€
49K
|
€
64K
|
€
60K
|
€
66K
|
€
66K
|
€
68K
|
€
42K
|
€
62K
|
€
39K
|
€
36K
|
|
|
€
12K
|
€
12K
|
€
16K
|
€
29K
|
€
36K
|
€
18K
|
€
1K
|
€
2K
|
€
21K
|
€
26K
|
€
9K
|
€
10K
|
€
3K
|
€
28K
|
€
15K
|
€
19K
|
€
17K
|
€
23K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
94K
|
€
56K
|
€
76K
|
€
105K
|
€
100K
|
€
89K
|
€
80K
|
€
141K
|
€
62K
|
€
81K
|
€
77K
|
€
85K
|
€
80K
|
€
83K
|
€
58K
|
€
76K
|
€
56K
|
€
44K
|
|
|
€
69K
|
€
49K
|
€
8K
|
€
28K
|
€
57K
|
€
46K
|
€
15K
|
€
17K
|
€
70K
|
€
6K
|
€
33K
|
€
28K
|
€
43K
|
€
42K
|
€
44K
|
€
18K
|
€
33K
|
€
15K
|
€
26K
|
|
|
€
45K
|
€
23K
|
€
-627
|
€
14K
|
€
34K
|
€
22K
|
€
-2K
|
€
-450
|
€
38K
|
€
-17K
|
€
11K
|
€
5K
|
€
-19K
|
€
19K
|
€
21K
|
€
-3K
|
€
19K
|
€
-12K
|
€
9K
|
|
|
€
76K
|
€
2K
|
€
14K
|
€
791
|
€
25K
|
|
€
7K
|
€
11K
|
€
154K
|
€
77K
|
€
627
|
€
37K
|
€
346K
|
€
4K
|
€
2K
|
€
20K
|
€
13K
|
€
240K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
40K
|
€
17K
|
€
7K
|
€
41K
|
€
36K
|
€
20K
|
€
26K
|
€
50K
|
€
37K
|
€
31K
|
€
19K
|
€
14K
|
€
19K
|
€
14K
|
€
10K
|
€
17K
|
€
1K
|
€
25K
|
|
|
€
88K
|
€
68K
|
€
47K
|
€
62K
|
€
82K
|
€
76K
|
€
68K
|
€
63K
|
€
98K
|
€
38K
|
€
59K
|
€
55K
|
€
23K
|
€
59K
|
€
64K
|
€
40K
|
€
62K
|
€
29K
|
€
27K
|
|
|
€
-120K
|
€
-132K
|
€
-189K
|
€
-209K
|
€
-235K
|
€
-238K
|
€
-131K
|
€
-130K
|
€
-215K
|
€
-207K
|
€
-155K
|
€
-180K
|
€
-152K
|
€
-125K
|
€
-151K
|
€
-173K
|
€
-161K
|
€
-211K
|
€
-115K
|
|
|
0,30
|
0,37
|
0,15
|
0,21
|
0,20
|
0,19
|
0,29
|
0,39
|
0,35
|
0,32
|
0,34
|
0,26
|
0,31
|
0,45
|
0,26
|
0,19
|
0,24
|
0,10
|
0,26
|
|
|
0,20
|
0,30
|
0,10
|
0,17
|
0,17
|
0,16
|
0,24
|
0,34
|
0,32
|
0,29
|
0,31
|
0,23
|
0,27
|
0,41
|
0,23
|
0,15
|
0,20
|
0,06
|
0,23
|
|
|
0,32
|
0,40
|
0,16
|
0,21
|
0,21
|
0,20
|
0,30
|
0,41
|
0,37
|
0,33
|
0,35
|
0,27
|
0,33
|
0,45
|
0,27
|
0,19
|
0,24
|
0,11
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386K
|
€
379K
|
€
379K
|
€
433K
|
€
486K
|
€
505K
|
€
599K
|
€
684K
|
€
771K
|
€
667K
|
€
630K
|
€
661K
|
€
677K
|
€
406K
|
€
394K
|
€
417K
|
€
448K
|
€
475K
|
€
292K
|
|
|
€
172K
|
€
209K
|
€
232K
|
€
286K
|
€
352K
|
€
405K
|
€
401K
|
€
480K
|
€
566K
|
€
489K
|
€
434K
|
€
476K
|
€
498K
|
€
327K
|
€
336K
|
€
383K
|
€
414K
|
€
464K
|
€
273K
|
|
|
€
160K
|
€
195K
|
€
215K
|
€
257K
|
€
290K
|
€
286K
|
€
179K
|
€
203K
|
€
313K
|
€
289K
|
€
226K
|
€
234K
|
€
204K
|
€
225K
|
€
203K
|
€
210K
|
€
209K
|
€
222K
|
€
155K
|
|
|
|
-
|
€
9K
|
€
21K
|
€
56K
|
€
109K
|
€
216K
|
€
267K
|
€
234K
|
€
186K
|
€
199K
|
€
233K
|
€
279K
|
€
102K
|
€
131K
|
€
170K
|
€
202K
|
€
229K
|
€
117K
|
|
|
55,57%
|
44,77%
|
38,81%
|
34,06%
|
27,46%
|
19,75%
|
33,11%
|
29,23%
|
26,02%
|
24,42%
|
28,65%
|
25,59%
|
24,17%
|
15,51%
|
11,10%
|
5,52%
|
5,85%
|
1,54%
|
6,54%
|
|
|
|
0
|
0,06
|
0,14
|
0,42
|
1,10
|
1,09
|
1,34
|
1,17
|
1,14
|
1,10
|
1,38
|
1,70
|
1,61
|
2,99
|
7,40
|
7,70
|
31,37
|
6,11
|
|
|
1,54
|
2,23
|
4,16
|
3,76
|
3,36
|
4,07
|
4,49
|
5,96
|
4,02
|
7,92
|
5,34
|
6,16
|
5,86
|
4,09
|
4,05
|
6,63
|
5,43
|
8,35
|
6,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,88%
|
39,98%
|
31,85%
|
41,96%
|
61,31%
|
75,82%
|
34,21%
|
31,73%
|
48,64%
|
23,23%
|
32,90%
|
32,25%
|
13,87%
|
93,45%
|
145,24%
|
172,92%
|
235,63%
|
392,74%
|
142,86%
|
|
|
20,98%
|
13,38%
|
-0,43%
|
9,62%
|
25,22%
|
22,47%
|
-0,82%
|
-0,22%
|
18,71%
|
-10,66%
|
6,25%
|
3,24%
|
-11,79%
|
30,47%
|
47,43%
|
-13,89%
|
72,14%
|
-161,74%
|
48,16%
|
|
|
11,66
|
5,99
|
-0,17
|
3,28
|
6,93
|
4,44
|
-0,27
|
-0,07
|
4,87
|
-2,60
|
1,79
|
0,83
|
-2,85
|
4,72
|
5,26
|
-0,77
|
4,22
|
-2,49
|
3,15
|
|
|
20,98
|
13,38
|
-0,43
|
9,62
|
25,22
|
22,47
|
-0,82
|
-0,22
|
18,71
|
-10,66
|
6,25
|
3,24
|
-11,79
|
30,47
|
47,43
|
-13,89
|
72,14
|
-161,74
|
48,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|