BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
205K
|
€
194K
|
€
130K
|
€
164K
|
€
150K
|
€
171K
|
€
-5K
|
€
-25K
|
€
-104K
|
|
|
€
8K
|
€
-47K
|
€
54K
|
€
14K
|
€
-13K
|
€
40K
|
€
58K
|
€
-121K
|
€
-65K
|
€
-150K
|
|
|
€
399K
|
€
391K
|
€
438K
|
€
384K
|
€
369K
|
€
383K
|
€
342K
|
€
284K
|
€
405K
|
€
-130K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,30
|
|
|
|
€
106K
|
€
56K
|
€
109K
|
€
74K
|
€
90K
|
€
95K
|
€
123K
|
€
10K
|
€
18K
|
-
|
|
|
€
13K
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
5K
|
€
4K
|
€
4K
|
€
82
|
|
|
|
€
41K
|
€
39K
|
€
39K
|
€
33K
|
€
45K
|
€
32K
|
€
31K
|
€
32K
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
59K
|
€
132K
|
€
85K
|
€
109K
|
€
116K
|
€
138K
|
€
-38K
|
€
-31K
|
€
-105K
|
|
|
€
14K
|
€
-39K
|
€
57K
|
€
15K
|
€
-12K
|
€
41K
|
€
60K
|
€
-119K
|
€
-63K
|
€
-144K
|
|
|
€
8K
|
€
-47K
|
€
54K
|
€
14K
|
€
-13K
|
€
40K
|
€
58K
|
€
-121K
|
€
-65K
|
€
-150K
|
|
|
€
2K
|
€
6K
|
€
205K
|
€
1K
|
€
-720
|
€
5K
|
€
1K
|
€
1,25M
|
€
504K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
124K
|
€
90K
|
€
91K
|
€
42K
|
€
93K
|
€
40K
|
€
58K
|
€
498K
|
€
1K
|
|
|
€
124K
|
€
52K
|
€
129K
|
€
85K
|
€
107K
|
€
116K
|
€
137K
|
€
-40K
|
€
-32K
|
€
-111K
|
|
|
€
-230K
|
€
-319K
|
€
-323K
|
€
-336K
|
€
-421K
|
€
-503K
|
€
-619K
|
€
-743K
|
€
650K
|
€
48K
|
|
|
0,55
|
0,47
|
0,52
|
0,48
|
0,37
|
0,38
|
0,27
|
0,18
|
24,24
|
2,76
|
|
|
0,46
|
0,39
|
0,41
|
0,34
|
0,20
|
0,22
|
0,10
|
0,11
|
21,13
|
1,10
|
|
|
0,55
|
0,47
|
0,52
|
0,48
|
0,37
|
0,38
|
0,27
|
0,18
|
24,24
|
2,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,65M
|
€
1,80M
|
€
1,65M
|
€
1,66M
|
€
1,81M
|
€
1,81M
|
€
1,82M
|
€
1,17M
|
€
92K
|
|
|
€
1,13M
|
€
1,26M
|
€
1,36M
|
€
1,26M
|
€
1,29M
|
€
1,43M
|
€
1,46M
|
€
1,54M
|
€
767K
|
€
222K
|
|
|
€
510K
|
€
604K
|
€
669K
|
€
643K
|
€
668K
|
€
809K
|
€
844K
|
€
903K
|
€
28K
|
€
27K
|
|
|
€
620K
|
€
653K
|
€
695K
|
€
620K
|
€
620K
|
€
620K
|
€
620K
|
€
632K
|
€
739K
|
€
195K
|
|
|
26,10%
|
23,74%
|
24,30%
|
23,29%
|
22,27%
|
21,12%
|
18,95%
|
15,59%
|
34,57%
|
-140,51%
|
|
|
1,55
|
1,67
|
1,59
|
1,62
|
1,68
|
1,62
|
1,81
|
2,22
|
1,82
|
-1,50
|
|
|
8,68
|
21,18
|
10,29
|
14,79
|
11,86
|
12,29
|
10,58
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,14%
|
13,29%
|
29,57%
|
22,11%
|
28,98%
|
30,20%
|
39,90%
|
-13,91%
|
-7,97%
|
85,75%
|
|
|
2,00%
|
-11,93%
|
12,40%
|
3,74%
|
-3,64%
|
10,51%
|
16,92%
|
-42,40%
|
-16,07%
|
115,41%
|
|
|
0,52
|
-2,83
|
3,01
|
0,87
|
-0,81
|
2,22
|
3,21
|
-6,61
|
-5,56
|
-162,16
|
|
|
2,00
|
-11,93
|
12,40
|
3,74
|
-3,64
|
10,51
|
16,92
|
-42,40
|
-16,07
|
115,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,30
|
|
|
|
€
41K
|
€
39K
|
€
39K
|
€
33K
|
€
45K
|
€
32K
|
€
31K
|
€
32K
|
€
18K
|
|