B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
426K
|
€
382K
|
€
244K
|
€
387K
|
€
497K
|
€
310K
|
€
423K
|
€
471K
|
€
437K
|
€
415K
|
€
342K
|
€
339K
|
€
304K
|
€
247K
|
€
277K
|
€
286K
|
€
270K
|
€
247K
|
€
345K
|
€
398K
|
|
|
€
43K
|
€
61K
|
€
-90K
|
€
82K
|
€
189K
|
€
41K
|
€
121K
|
€
115K
|
€
125K
|
€
116K
|
€
63K
|
€
57K
|
€
28K
|
€
-17K
|
€
22K
|
€
40K
|
€
19K
|
€
-37K
|
€
58K
|
€
114K
|
|
|
€
1,03M
|
€
990K
|
€
929K
|
€
1,02M
|
€
937K
|
€
763K
|
€
737K
|
€
681K
|
€
646K
|
€
596K
|
€
545K
|
€
512K
|
€
455K
|
€
427K
|
€
444K
|
€
430K
|
€
390K
|
€
372K
|
€
408K
|
€
350K
|
|
|
4
|
|
3
|
3
|
3
|
3
|
3
|
3,90
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
|
€
175K
|
€
157K
|
€
67K
|
€
228K
|
€
382K
|
€
162K
|
€
289K
|
€
256K
|
€
305K
|
€
276K
|
€
170K
|
€
154K
|
€
98K
|
€
36K
|
€
71K
|
€
77K
|
€
68K
|
€
31K
|
€
120K
|
€
174K
|
|
|
€
9K
|
-
|
€
4K
|
€
41K
|
€
32K
|
€
9K
|
|
€
9K
|
€
72K
|
€
58K
|
€
29K
|
€
36K
|
€
33K
|
€
17K
|
€
23K
|
€
28K
|
€
19K
|
€
41K
|
€
40K
|
€
81K
|
|
|
€
293K
|
€
265K
|
€
216K
|
€
197K
|
€
179K
|
€
178K
|
€
179K
|
€
236K
|
€
175K
|
€
170K
|
€
174K
|
€
171K
|
€
193K
|
€
227K
|
€
221K
|
€
215K
|
€
208K
|
€
221K
|
€
209K
|
€
199K
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
65K
|
€
80K
|
€
75K
|
€
65K
|
€
30K
|
|
|
|
€
8K
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
7,94%
|
36,25%
|
53,83%
|
69,27%
|
59,91%
|
56,15%
|
47,71%
|
|
|
|
36,52%
|
|
|
|
|
44,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
112K
|
€
23K
|
€
182K
|
€
311K
|
€
128K
|
€
239K
|
€
231K
|
€
262K
|
€
245K
|
€
166K
|
€
160K
|
€
77K
|
€
18K
|
€
53K
|
€
60K
|
€
58K
|
€
22K
|
€
134K
|
€
198K
|
|
|
€
85K
|
€
59K
|
€
-24K
|
€
140K
|
€
271K
|
€
89K
|
€
206K
|
€
196K
|
€
223K
|
€
205K
|
€
126K
|
€
142K
|
€
76K
|
€
-5K
|
€
35K
|
€
41K
|
€
41K
|
€
-10K
|
€
108K
|
€
166K
|
|
|
€
43K
|
€
61K
|
€
-90K
|
€
82K
|
€
189K
|
€
41K
|
€
121K
|
€
115K
|
€
125K
|
€
116K
|
€
63K
|
€
57K
|
€
28K
|
€
-17K
|
€
22K
|
€
40K
|
€
19K
|
€
-37K
|
€
58K
|
€
114K
|
|
|
€
0
|
€
46K
|
€
0
|
€
28K
|
€
30K
|
€
34K
|
-
|
€
0
|
€
0
|
€
0
|
€
71K
|
€
455K
|
€
-20K
|
€
71K
|
€
52K
|
-
|
€
1
|
€
27K
|
€
10K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
934
|
€
9K
|
€
19K
|
€
56K
|
€
38K
|
€
9K
|
€
15K
|
€
22K
|
€
120K
|
€
72K
|
€
123K
|
€
60K
|
€
73K
|
€
136K
|
€
20K
|
€
45K
|
€
56K
|
€
19K
|
€
3K
|
|
|
€
86K
|
€
114K
|
€
-44K
|
€
124K
|
€
230K
|
€
80K
|
€
154K
|
€
150K
|
€
164K
|
€
155K
|
€
103K
|
€
75K
|
€
30K
|
€
6K
|
€
40K
|
€
58K
|
€
37K
|
€
-5K
|
€
84K
|
€
145K
|
|
|
€
789K
|
€
711K
|
€
614K
|
€
716K
|
€
683K
|
€
569K
|
€
502K
|
€
452K
|
€
420K
|
€
372K
|
€
322K
|
€
358K
|
€
388K
|
€
391K
|
€
413K
|
€
418K
|
€
373K
|
€
358K
|
€
375K
|
€
321K
|
|
|
2,92
|
2,66
|
2,36
|
2,47
|
2,74
|
2,43
|
1,84
|
1,59
|
1,77
|
1,70
|
1,63
|
1,57
|
1,80
|
1,78
|
1,76
|
1,77
|
1,62
|
1,40
|
1,38
|
1,28
|
|
|
0,73
|
0,85
|
0,57
|
0,66
|
0,92
|
0,99
|
0,83
|
0,62
|
0,63
|
0,69
|
0,67
|
0,72
|
0,85
|
0,74
|
0,79
|
0,90
|
0,62
|
0,63
|
0,54
|
0,53
|
|
|
2,92
|
2,66
|
2,37
|
2,47
|
2,74
|
2,43
|
1,84
|
1,59
|
1,77
|
1,70
|
1,65
|
1,57
|
1,80
|
1,78
|
1,76
|
1,77
|
1,62
|
1,40
|
1,38
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
1,45M
|
€
1,38M
|
€
1,57M
|
€
1,46M
|
€
1,36M
|
€
1,49M
|
€
1,65M
|
€
1,43M
|
€
1,40M
|
€
1,36M
|
€
1,49M
|
€
943K
|
€
1 000K
|
€
1,02M
|
€
976K
|
€
1,01M
|
€
1,31M
|
€
1,41M
|
€
1,55M
|
|
|
€
438K
|
€
464K
|
€
455K
|
€
550K
|
€
518K
|
€
595K
|
€
757K
|
€
967K
|
€
782K
|
€
802K
|
€
818K
|
€
975K
|
€
488K
|
€
573K
|
€
574K
|
€
546K
|
€
616K
|
€
937K
|
€
1,00M
|
€
1,20M
|
|
|
€
412K
|
€
429K
|
€
449K
|
€
486K
|
€
392K
|
€
399K
|
€
598K
|
€
769K
|
€
547K
|
€
530K
|
€
506K
|
€
632K
|
€
482K
|
€
502K
|
€
542K
|
€
542K
|
€
602K
|
€
901K
|
€
982K
|
€
1,16M
|
|
|
€
26K
|
€
35K
|
€
5K
|
€
64K
|
€
127K
|
€
196K
|
€
158K
|
€
197K
|
€
234K
|
€
271K
|
€
307K
|
€
343K
|
€
6K
|
€
70K
|
€
31K
|
€
3K
|
€
14K
|
€
35K
|
€
20K
|
€
42K
|
|
|
70,22%
|
68,06%
|
67,13%
|
64,94%
|
64,40%
|
56,19%
|
49,33%
|
41,34%
|
45,24%
|
42,63%
|
39,98%
|
34,44%
|
48,25%
|
42,71%
|
43,64%
|
44,07%
|
38,79%
|
28,40%
|
28,94%
|
22,57%
|
|
|
0,03
|
0,04
|
0,01
|
0,06
|
0,13
|
0,26
|
0,21
|
0,29
|
0,36
|
0,46
|
0,56
|
0,67
|
0,01
|
0,16
|
0,07
|
0,01
|
0,04
|
0,09
|
0,05
|
0,12
|
|
|
3,42
|
4,15
|
20,08
|
3,01
|
1,66
|
4,66
|
3,17
|
4,19
|
2,99
|
3,28
|
4,92
|
6,09
|
6,30
|
32,38
|
10,72
|
9,10
|
10,58
|
42,05
|
7,48
|
6,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,34%
|
11,50%
|
-4,69%
|
12,14%
|
24,52%
|
10,48%
|
20,83%
|
21,97%
|
25,35%
|
26,06%
|
18,97%
|
14,67%
|
6,55%
|
1,42%
|
9,07%
|
13,53%
|
9,36%
|
-1,25%
|
20,61%
|
41,36%
|
|
|
4,18%
|
6,15%
|
-9,71%
|
8,00%
|
20,16%
|
5,42%
|
16,38%
|
16,95%
|
19,38%
|
19,43%
|
11,54%
|
11,14%
|
6,14%
|
-4,00%
|
4,93%
|
9,23%
|
4,85%
|
-9,93%
|
14,29%
|
32,44%
|
|
|
2,94
|
4,19
|
-6,52
|
5,20
|
12,98
|
3,05
|
8,08
|
7,01
|
8,77
|
8,28
|
4,61
|
3,84
|
2,96
|
-1,71
|
2,15
|
4,07
|
1,88
|
-2,82
|
4,13
|
7,32
|
|
|
4,18
|
6,15
|
-9,71
|
8,00
|
20,16
|
5,42
|
16,38
|
16,95
|
19,38
|
19,43
|
11,54
|
11,14
|
6,14
|
-4,00
|
4,93
|
9,23
|
4,85
|
-9,93
|
14,29
|
32,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
3
|
3
|
3
|
3
|
3
|
3,90
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
|
€
73K
|
|
€
72K
|
€
66K
|
€
60K
|
€
59K
|
€
60K
|
€
61K
|
€
58K
|
€
57K
|
€
58K
|
€
57K
|
€
64K
|
€
57K
|
€
55K
|
€
54K
|
€
52K
|
€
55K
|
€
52K
|
€
50K
|