B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
46K
|
€
-5K
|
€
12K
|
€
-3K
|
€
70K
|
€
123K
|
€
15K
|
€
136K
|
€
267K
|
€
270K
|
€
225K
|
€
655K
|
€
334K
|
€
77K
|
€
47K
|
|
|
€
12K
|
€
-65K
|
€
-11K
|
€
7K
|
€
-6K
|
€
47K
|
€
71K
|
€
5K
|
€
89K
|
€
147K
|
€
143K
|
€
119K
|
€
387K
|
€
137K
|
€
13K
|
€
12K
|
|
|
€
637K
|
€
625K
|
€
690K
|
€
701K
|
€
694K
|
€
699K
|
€
653K
|
€
681K
|
€
676K
|
€
1,09M
|
€
940K
|
€
798K
|
€
679K
|
€
292K
|
€
154K
|
€
142K
|
|
|
€
48K
|
€
74K
|
€
34K
|
€
44K
|
€
34K
|
€
101K
|
€
106K
|
€
34K
|
€
124K
|
€
231K
|
€
231K
|
€
197K
|
€
547K
|
€
276K
|
€
61K
|
€
65K
|
|
|
€
4K
|
€
9K
|
€
1K
|
€
845
|
|
€
51K
|
€
32K
|
|
€
33K
|
€
109K
|
€
112K
|
€
152K
|
€
163K
|
€
147K
|
€
6K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,37%
|
|
562,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
45K
|
€
-6K
|
€
11K
|
€
-4K
|
€
68K
|
€
115K
|
€
14K
|
€
134K
|
€
265K
|
€
258K
|
€
224K
|
€
654K
|
€
332K
|
€
74K
|
€
45K
|
|
|
€
17K
|
€
45K
|
€
-6K
|
€
11K
|
€
-4K
|
€
68K
|
€
115K
|
€
14K
|
€
134K
|
€
265K
|
€
258K
|
€
224K
|
€
654K
|
€
332K
|
€
74K
|
€
45K
|
|
|
€
12K
|
€
-65K
|
€
-11K
|
€
7K
|
€
-6K
|
€
47K
|
€
71K
|
€
5K
|
€
89K
|
€
147K
|
€
143K
|
€
119K
|
€
387K
|
€
137K
|
€
13K
|
€
12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468
|
€
24K
|
€
150
|
€
7K
|
€
227K
|
€
343K
|
€
118K
|
€
373K
|
€
270K
|
€
920K
|
€
735K
|
€
1,02M
|
€
703K
|
€
68K
|
€
32K
|
€
79K
|
|
|
€
12K
|
€
-65K
|
€
-11K
|
€
7K
|
€
-6K
|
€
47K
|
€
71K
|
€
5K
|
€
89K
|
€
147K
|
€
143K
|
€
119K
|
€
387K
|
€
137K
|
€
13K
|
€
12K
|
|
|
€
637K
|
€
625K
|
€
590K
|
€
601K
|
€
594K
|
€
599K
|
€
553K
|
€
581K
|
€
676K
|
€
1,39M
|
€
1,24M
|
€
1,10M
|
€
979K
|
€
592K
|
€
454K
|
€
142K
|
|
|
137,22
|
73,37
|
2,86
|
2,92
|
3,07
|
4,21
|
1,24
|
1,25
|
1,34
|
1,22
|
1,23
|
1,13
|
1,15
|
1,18
|
1,42
|
1,21
|
|
|
137,22
|
56,75
|
1,94
|
1,99
|
1,86
|
2,81
|
0,35
|
0,31
|
0,30
|
0,33
|
0,31
|
0,28
|
0,31
|
0,19
|
0,40
|
0,12
|
|
|
137,22
|
73,37
|
2,87
|
2,92
|
3,08
|
4,22
|
1,24
|
1,27
|
1,34
|
1,22
|
1,23
|
1,13
|
1,15
|
1,18
|
1,42
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
642K
|
€
633K
|
€
1,01M
|
€
1,01M
|
€
980K
|
€
886K
|
€
3,00M
|
€
2,98M
|
€
2,65M
|
€
7,70M
|
€
6,56M
|
€
9,82M
|
€
7,36M
|
€
3,86M
|
€
1,54M
|
€
832K
|
|
|
€
5K
|
€
9K
|
€
317K
|
€
313K
|
€
286K
|
€
186K
|
€
2,34M
|
€
2,30M
|
€
1,97M
|
€
6,62M
|
€
5,62M
|
€
9,02M
|
€
6,68M
|
€
3,57M
|
€
1,38M
|
€
690K
|
|
|
€
5K
|
€
9K
|
€
316K
|
€
313K
|
€
285K
|
€
186K
|
€
2,34M
|
€
2,27M
|
€
1,97M
|
€
6,32M
|
€
5,32M
|
€
8,72M
|
€
6,38M
|
€
3,27M
|
€
1,08M
|
€
690K
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
|
|
|
99,27%
|
98,64%
|
68,54%
|
69,13%
|
70,80%
|
78,95%
|
21,79%
|
22,89%
|
25,55%
|
14,11%
|
14,34%
|
8,12%
|
9,22%
|
7,56%
|
10,05%
|
17,02%
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
0,32
|
0,38
|
0,44
|
1,03
|
1,94
|
|
|
|
0,27
|
0,19
|
|
29,67
|
|
2,73
|
20,30
|
164,15
|
14,71
|
24,99
|
21,80
|
40,32
|
10,21
|
10,74
|
18,70
|
15,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,94%
|
-10,44%
|
-1,61%
|
1,06%
|
-0,80%
|
6,67%
|
10,92%
|
0,76%
|
13,14%
|
13,52%
|
15,16%
|
14,93%
|
57,01%
|
47,09%
|
8,23%
|
8,39%
|
|
|
1,94%
|
-10,44%
|
-1,61%
|
1,06%
|
-0,80%
|
6,67%
|
10,92%
|
0,76%
|
13,14%
|
13,52%
|
15,16%
|
14,93%
|
57,01%
|
47,09%
|
8,23%
|
8,39%
|
|
|
1,92
|
-10,30
|
-1,10
|
0,73
|
-0,57
|
5,26
|
2,38
|
0,17
|
3,36
|
1,91
|
2,17
|
1,21
|
5,26
|
3,56
|
0,83
|
1,43
|
|
|
1,94
|
-10,44
|
-1,61
|
1,06
|
-0,80
|
6,67
|
10,92
|
0,76
|
13,14
|
13,52
|
15,16
|
14,93
|
57,01
|
47,09
|
8,23
|
8,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|