B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
328K
|
€
244K
|
€
274K
|
€
295K
|
€
214K
|
€
732K
|
€
263K
|
€
240K
|
€
327K
|
€
168K
|
€
175K
|
€
198K
|
€
32K
|
€
159K
|
€
145K
|
€
168K
|
€
116K
|
€
107K
|
€
99K
|
|
|
€
-27K
|
€
-2K
|
€
-29K
|
€
19K
|
€
54K
|
€
-184K
|
€
388K
|
€
40K
|
€
-6K
|
€
83K
|
€
-38K
|
€
-18K
|
€
25K
|
€
497K
|
€
21K
|
€
17K
|
€
39K
|
€
5K
|
€
25K
|
€
33K
|
|
|
€
800K
|
€
827K
|
€
829K
|
€
1,09M
|
€
1,07M
|
€
1,03M
|
€
1,16M
|
€
841K
|
€
861K
|
€
927K
|
€
844K
|
€
882K
|
€
959K
|
€
935K
|
€
438K
|
€
436K
|
€
459K
|
€
452K
|
€
447K
|
€
442K
|
|
|
€
238K
|
€
258K
|
€
199K
|
€
268K
|
€
275K
|
€
201K
|
€
781K
|
€
227K
|
€
207K
|
€
280K
|
€
145K
|
€
157K
|
€
214K
|
€
60K
|
€
149K
|
€
127K
|
€
146K
|
€
113K
|
€
114K
|
€
105K
|
|
|
€
47K
|
€
34K
|
€
42K
|
€
17K
|
€
3K
|
€
13K
|
€
57K
|
€
45K
|
€
46K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
60K
|
€
60K
|
|
|
€
60K
|
|
|
|
€
40K
|
€
32K
|
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
18,03%
|
150,06%
|
|
|
|
|
|
|
|
237,54%
|
81,49%
|
|
79,98%
|
61,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
324K
|
€
241K
|
€
267K
|
€
290K
|
€
191K
|
€
686K
|
€
245K
|
€
222K
|
€
309K
|
€
150K
|
€
158K
|
€
182K
|
€
13K
|
€
139K
|
€
130K
|
€
149K
|
€
109K
|
€
95K
|
€
85K
|
|
|
€
66K
|
€
98K
|
€
40K
|
€
63K
|
€
88K
|
€
-159K
|
€
555K
|
€
98K
|
€
60K
|
€
134K
|
€
-15K
|
€
5K
|
€
75K
|
€
-79K
|
€
55K
|
€
57K
|
€
74K
|
€
36K
|
€
44K
|
€
54K
|
|
|
€
21K
|
€
46K
|
€
20K
|
€
68K
|
€
84K
|
€
-172K
|
€
34K
|
€
68K
|
€
22K
|
€
111K
|
€
-10K
|
€
10K
|
€
45K
|
€
-103K
|
€
21K
|
€
17K
|
€
39K
|
€
5K
|
€
25K
|
€
33K
|
|
|
€
49K
|
€
199K
|
€
21K
|
€
38K
|
€
341K
|
€
1,94M
|
€
4K
|
€
43K
|
€
20K
|
€
75K
|
€
267K
|
€
659K
|
€
243K
|
€
601K
|
€
55K
|
€
2K
|
€
42K
|
€
285K
|
€
229K
|
€
646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
86K
|
€
47K
|
€
78K
|
€
17K
|
€
215K
|
€
501K
|
€
3K
|
€
44K
|
€
56K
|
€
36K
|
€
129K
|
€
746K
|
€
956K
|
€
51K
|
€
35K
|
€
19K
|
€
10K
|
€
14K
|
€
26K
|
|
|
€
203K
|
€
224K
|
€
172K
|
€
223K
|
€
255K
|
€
166K
|
€
519K
|
€
187K
|
€
157K
|
€
258K
|
€
128K
|
€
136K
|
€
132K
|
€
589K
|
€
105K
|
€
90K
|
€
115K
|
€
77K
|
€
76K
|
€
64K
|
|
|
€
-109K
|
€
-75K
|
€
-99K
|
€
134K
|
€
106K
|
€
262K
|
€
461K
|
€
-12K
|
€
5K
|
€
8K
|
€
-36K
|
€
19K
|
€
518K
|
€
710K
|
€
89K
|
€
42K
|
€
41K
|
€
48K
|
€
40K
|
€
72K
|
|
|
0,57
|
0,65
|
0,52
|
1,74
|
1,63
|
2,90
|
2,78
|
0,94
|
1,02
|
1,06
|
0,78
|
1,11
|
2,89
|
3,66
|
1,86
|
1,41
|
1,47
|
1,60
|
1,80
|
2,29
|
|
|
0,57
|
0,65
|
0,52
|
1,74
|
1,63
|
2,90
|
2,78
|
0,94
|
1,02
|
1,06
|
0,78
|
1,11
|
2,89
|
3,66
|
1,83
|
1,39
|
1,44
|
1,57
|
1,75
|
2,24
|
|
|
0,57
|
0,65
|
0,52
|
1,74
|
1,63
|
2,90
|
3,43
|
1,79
|
1,78
|
2,44
|
2,09
|
2,10
|
2,89
|
3,66
|
1,93
|
2,20
|
2,33
|
2,77
|
3,49
|
3,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,96M
|
€
3,14M
|
€
3,13M
|
€
3,52M
|
€
3,64M
|
€
3,63M
|
€
2,52M
|
€
2,13M
|
€
2,27M
|
€
2,36M
|
€
2,44M
|
€
2,36M
|
€
2,30M
|
€
2,34M
|
€
1,05M
|
€
1,10M
|
€
1,16M
|
€
1,19M
|
€
941K
|
€
800K
|
|
|
€
1,96M
|
€
2,09M
|
€
2,07M
|
€
2,18M
|
€
2,31M
|
€
2,32M
|
€
1,02M
|
€
1,06M
|
€
1,17M
|
€
1,18M
|
€
1,32M
|
€
1,20M
|
€
1,04M
|
€
1,10M
|
€
616K
|
€
665K
|
€
701K
|
€
740K
|
€
494K
|
€
358K
|
|
|
€
255K
|
€
213K
|
€
209K
|
€
180K
|
€
170K
|
€
138K
|
€
258K
|
€
204K
|
€
228K
|
€
144K
|
€
156K
|
€
169K
|
€
274K
|
€
267K
|
€
100K
|
€
98K
|
€
87K
|
€
73K
|
€
47K
|
€
56K
|
|
|
€
1,71M
|
€
1,88M
|
€
1,86M
|
€
2,00M
|
€
2,14M
|
€
2,18M
|
€
763K
|
€
855K
|
€
942K
|
€
1,03M
|
€
1,16M
|
€
1,03M
|
€
764K
|
€
834K
|
€
515K
|
€
563K
|
€
613K
|
€
661K
|
€
444K
|
€
303K
|
|
|
26,99%
|
26,38%
|
26,48%
|
30,91%
|
29,31%
|
28,48%
|
45,96%
|
39,52%
|
37,89%
|
39,26%
|
34,61%
|
37,29%
|
41,78%
|
39,86%
|
41,55%
|
39,57%
|
39,55%
|
37,89%
|
47,53%
|
55,23%
|
|
|
2,14
|
2,27
|
2,25
|
1,84
|
2,01
|
2,11
|
0,66
|
1,02
|
1,09
|
1,12
|
1,37
|
1,17
|
0,80
|
0,89
|
1,18
|
1,29
|
1,34
|
1,46
|
0,99
|
0,68
|
|
|
6,61
|
6,46
|
8,61
|
8,18
|
7,98
|
12,13
|
1,49
|
4,32
|
5,26
|
3,82
|
8,80
|
7,58
|
5,70
|
82,29
|
4,44
|
5,10
|
4,70
|
6,82
|
5,22
|
4,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,43%
|
27,10%
|
20,75%
|
20,52%
|
23,89%
|
16,05%
|
44,77%
|
22,23%
|
18,21%
|
27,78%
|
15,13%
|
15,41%
|
13,77%
|
63,06%
|
23,97%
|
20,65%
|
24,99%
|
16,98%
|
16,92%
|
14,43%
|
|
|
-3,43%
|
-0,29%
|
-3,48%
|
1,76%
|
5,01%
|
-17,80%
|
33,49%
|
4,75%
|
-0,68%
|
8,99%
|
-4,51%
|
-1,99%
|
2,56%
|
53,19%
|
4,78%
|
3,86%
|
8,56%
|
1,00%
|
5,59%
|
7,37%
|
|
|
-0,92
|
-0,08
|
-0,92
|
0,54
|
1,47
|
-5,07
|
15,39
|
1,88
|
-0,26
|
3,53
|
-1,56
|
-0,74
|
1,07
|
21,20
|
1,99
|
1,53
|
3,38
|
0,38
|
2,66
|
4,07
|
|
|
-3,43
|
-0,29
|
-3,48
|
1,76
|
5,01
|
-17,80
|
33,49
|
4,75
|
-0,68
|
8,99
|
-4,51
|
-1,99
|
2,56
|
53,19
|
4,78
|
3,86
|
8,56
|
1,00
|
5,59
|
7,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|