B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
82K
|
€
428K
|
€
522K
|
€
1,12M
|
€
251K
|
€
263K
|
€
448K
|
€
420K
|
€
465K
|
€
271K
|
€
227K
|
€
309K
|
€
275K
|
€
324K
|
€
280K
|
€
172K
|
€
76K
|
€
17K
|
|
|
€
-6K
|
€
-2K
|
€
203K
|
€
336K
|
€
756K
|
€
48K
|
€
83K
|
€
184K
|
€
184K
|
€
211K
|
€
91K
|
€
72K
|
€
124K
|
€
106K
|
€
131K
|
€
128K
|
€
97K
|
€
46K
|
€
7K
|
|
|
€
1,73M
|
€
2,30M
|
€
2,30M
|
€
2,10M
|
€
1,76M
|
€
1,48M
|
€
1,44M
|
€
1,35M
|
€
1,17M
|
€
985K
|
€
774K
|
€
683K
|
€
664K
|
€
540K
|
€
434K
|
€
303K
|
€
175K
|
€
77K
|
€
32K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
€
84K
|
€
136K
|
€
469K
|
€
582K
|
€
1,23M
|
€
174K
|
€
271K
|
€
453K
|
€
435K
|
€
482K
|
€
217K
|
€
185K
|
€
279K
|
€
241K
|
€
237K
|
€
219K
|
€
191K
|
€
84K
|
€
19K
|
|
|
€
8K
|
€
23K
|
€
41K
|
€
36K
|
€
46K
|
€
44K
|
€
10K
|
€
45K
|
€
38K
|
€
126K
|
€
65K
|
€
117K
|
€
84K
|
€
101K
|
€
96K
|
€
78K
|
€
58K
|
€
32K
|
€
6K
|
|
|
€
49K
|
€
48K
|
€
46K
|
€
50K
|
€
47K
|
€
47K
|
€
53K
|
€
54K
|
€
55K
|
€
53K
|
€
51K
|
€
43K
|
€
41K
|
€
41K
|
€
20K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
532K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
734,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
25K
|
€
366K
|
€
455K
|
€
1,06M
|
€
104K
|
€
207K
|
€
389K
|
€
362K
|
€
408K
|
€
215K
|
€
182K
|
€
262K
|
€
228K
|
€
253K
|
€
217K
|
€
170K
|
€
75K
|
€
17K
|
|
|
€
-44K
|
€
2K
|
€
287K
|
€
417K
|
€
1,02M
|
€
65K
|
€
134K
|
€
282K
|
€
292K
|
€
329K
|
€
151K
|
€
118K
|
€
193K
|
€
167K
|
€
209K
|
€
187K
|
€
155K
|
€
67K
|
€
10K
|
|
|
€
75K
|
€
156K
|
€
203K
|
€
240K
|
€
377K
|
€
48K
|
€
83K
|
€
184K
|
€
184K
|
€
211K
|
€
91K
|
€
72K
|
€
124K
|
€
106K
|
€
131K
|
€
128K
|
€
97K
|
€
46K
|
€
7K
|
|
|
€
-559K
|
€
97K
|
€
415K
|
€
44K
|
€
4K
|
€
5K
|
€
5K
|
€
12K
|
€
0
|
€
121K
|
€
5K
|
€
73K
|
€
82K
|
€
105K
|
€
417K
|
€
427K
|
€
56K
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
562K
|
€
207K
|
€
690K
|
€
895K
|
€
86K
|
€
385K
|
€
750K
|
€
838K
|
€
251K
|
€
63K
|
€
71K
|
€
1K
|
€
76K
|
€
6K
|
€
308K
|
€
27K
|
€
280K
|
€
105K
|
€
27K
|
|
|
€
7K
|
€
21K
|
€
282K
|
€
373K
|
€
800K
|
€
87K
|
€
156K
|
€
291K
|
€
254K
|
€
290K
|
€
155K
|
€
136K
|
€
193K
|
€
167K
|
€
175K
|
€
158K
|
€
113K
|
€
53K
|
€
14K
|
|
|
€
822K
|
€
1,32M
|
€
1,40M
|
€
1,53M
|
€
1,20M
|
€
882K
|
€
764K
|
€
614K
|
€
407K
|
€
193K
|
€
-24K
|
€
-145K
|
€
-128K
|
€
-213K
|
€
-248K
|
€
-144K
|
€
157K
|
€
68K
|
€
18K
|
|
|
26,41
|
36,35
|
22,26
|
31,20
|
20,50
|
7,49
|
9,59
|
3,35
|
3,68
|
1,74
|
0,83
|
0,30
|
0,47
|
0,20
|
0,58
|
0,26
|
2,28
|
2,85
|
1,92
|
|
|
26,41
|
36,35
|
22,26
|
31,20
|
20,50
|
7,49
|
9,59
|
3,35
|
2,57
|
0,39
|
0,83
|
0,30
|
0,47
|
0,20
|
0,58
|
0,26
|
2,28
|
2,85
|
1,92
|
|
|
42,67
|
36,54
|
22,40
|
31,33
|
20,57
|
7,50
|
10,34
|
6,09
|
3,85
|
1,78
|
0,87
|
0,31
|
0,48
|
0,20
|
0,58
|
0,26
|
2,28
|
2,89
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,76M
|
€
2,34M
|
€
2,37M
|
€
2,15M
|
€
1,82M
|
€
1,62M
|
€
1,52M
|
€
1,61M
|
€
1,36M
|
€
1,32M
|
€
943K
|
€
947K
|
€
991K
|
€
916K
|
€
1,16M
|
€
499K
|
€
330K
|
€
114K
|
€
51K
|
|
|
€
32K
|
€
37K
|
€
66K
|
€
51K
|
€
61K
|
€
136K
|
€
89K
|
€
261K
|
€
189K
|
€
338K
|
€
169K
|
€
264K
|
€
327K
|
€
376K
|
€
725K
|
€
196K
|
€
156K
|
€
37K
|
€
19K
|
|
|
€
32K
|
€
37K
|
€
65K
|
€
50K
|
€
61K
|
€
136K
|
€
83K
|
€
144K
|
€
145K
|
€
255K
|
€
134K
|
€
201K
|
€
236K
|
€
266K
|
€
587K
|
€
196K
|
€
123K
|
€
36K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
77K
|
€
29K
|
€
57K
|
€
85K
|
€
111K
|
€
138K
|
|
€
33K
|
|
|
|
|
98,16%
|
98,40%
|
97,23%
|
97,64%
|
96,63%
|
91,61%
|
94,17%
|
83,80%
|
86,08%
|
74,42%
|
82,05%
|
72,08%
|
67,01%
|
58,94%
|
37,45%
|
60,67%
|
52,87%
|
67,75%
|
62,49%
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,08
|
0,04
|
0,08
|
0,13
|
0,20
|
0,32
|
|
0,19
|
|
|
|
|
|
1,49
|
0,18
|
0,11
|
0,06
|
1,30
|
0,43
|
0,67
|
0,52
|
0,83
|
0,79
|
1,45
|
1,25
|
1,65
|
2,87
|
0,91
|
0,91
|
0,49
|
1,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,38%
|
0,93%
|
12,24%
|
17,81%
|
45,44%
|
5,85%
|
10,86%
|
21,53%
|
21,72%
|
29,46%
|
20,02%
|
19,90%
|
29,03%
|
30,97%
|
40,35%
|
52,27%
|
64,65%
|
68,51%
|
42,91%
|
|
|
-0,35%
|
-0,07%
|
8,83%
|
16,01%
|
42,93%
|
3,23%
|
5,79%
|
13,59%
|
15,76%
|
21,40%
|
11,76%
|
10,60%
|
18,63%
|
19,60%
|
30,28%
|
42,32%
|
55,69%
|
58,94%
|
21,20%
|
|
|
-0,35
|
-0,07
|
8,58
|
15,63
|
41,48
|
2,96
|
5,45
|
11,39
|
13,57
|
15,93
|
9,65
|
7,64
|
12,48
|
11,55
|
11,34
|
25,68
|
29,44
|
39,93
|
13,25
|
|
|
-0,35
|
-0,07
|
8,83
|
16,01
|
42,93
|
3,23
|
5,79
|
13,59
|
15,76
|
21,40
|
11,76
|
10,60
|
18,63
|
19,60
|
30,28
|
42,32
|
55,69
|
58,94
|
21,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
€
49K
|
€
48K
|
€
46K
|
€
50K
|
€
47K
|
€
47K
|
€
53K
|
€
54K
|
€
55K
|
€
53K
|
€
51K
|
€
43K
|
€
41K
|
€
41K
|
€
20K
|
|
|
|
|