B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
-2K
|
€
-3K
|
€
4K
|
€
26K
|
€
26K
|
€
28K
|
€
7K
|
€
60K
|
€
58K
|
€
58K
|
€
60K
|
€
56K
|
€
56K
|
€
26K
|
€
23K
|
€
19K
|
€
20K
|
|
|
€
16K
|
€
-45K
|
€
-5K
|
€
-7K
|
€
12K
|
€
12K
|
€
14K
|
€
-8K
|
€
43K
|
€
36K
|
€
37K
|
€
40K
|
€
38K
|
€
43K
|
€
10K
|
€
4K
|
€
206
|
€
821
|
|
|
€
579K
|
€
563K
|
€
608K
|
€
613K
|
€
621K
|
€
609K
|
€
597K
|
€
583K
|
€
591K
|
€
921K
|
€
885K
|
€
848K
|
€
807K
|
€
770K
|
€
727K
|
€
717K
|
€
713K
|
€
713K
|
|
|
€
25K
|
€
24K
|
€
26K
|
€
30K
|
€
48K
|
€
48K
|
€
49K
|
€
28K
|
€
81K
|
€
94K
|
€
93K
|
€
93K
|
€
87K
|
€
85K
|
€
55K
|
€
51K
|
€
47K
|
€
49K
|
|
|
|
|
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-823
|
€
-62K
|
€
-12K
|
€
-4K
|
€
18K
|
€
18K
|
€
20K
|
€
-817
|
€
53K
|
€
51K
|
€
51K
|
€
53K
|
€
49K
|
€
49K
|
€
20K
|
€
16K
|
€
13K
|
€
14K
|
|
|
€
-823
|
€
-62K
|
€
-14K
|
€
-5K
|
€
16K
|
€
17K
|
€
17K
|
€
-8K
|
€
43K
|
€
35K
|
€
36K
|
€
37K
|
€
34K
|
€
33K
|
€
4K
|
€
-2K
|
€
-8K
|
€
-7K
|
|
|
€
16K
|
€
-45K
|
€
-5K
|
€
-7K
|
€
12K
|
€
12K
|
€
14K
|
€
-8K
|
€
43K
|
€
36K
|
€
37K
|
€
40K
|
€
38K
|
€
43K
|
€
10K
|
€
4K
|
€
206
|
€
821
|
|
|
-
|
€
-5K
|
-
|
-
|
-
|
€
5K
|
€
7K
|
-
|
-
|
-
|
€
-1
|
-
|
-
|
€
1
|
-
|
€
2K
|
€
860
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
542K
|
€
550K
|
€
714K
|
€
747K
|
€
779K
|
€
808K
|
€
826K
|
€
774K
|
€
791K
|
€
670K
|
€
617K
|
€
627K
|
€
507K
|
€
513K
|
€
493K
|
€
474K
|
|
|
€
16K
|
€
-45K
|
€
-3K
|
€
-5K
|
€
13K
|
€
13K
|
€
18K
|
€
-588
|
€
53K
|
€
52K
|
€
53K
|
€
56K
|
€
53K
|
€
58K
|
€
26K
|
€
23K
|
€
21K
|
€
22K
|
|
|
|
|
|
€
548K
|
€
553K
|
€
540K
|
€
531K
|
€
521K
|
€
522K
|
€
841K
|
€
789K
|
€
737K
|
€
681K
|
€
628K
|
€
569K
|
€
544K
|
€
523K
|
€
503K
|
|
|
|
|
|
130,67
|
4,39
|
3,58
|
3,13
|
2,81
|
2,39
|
469,45
|
489,76
|
305,98
|
191,06
|
419,58
|
380,59
|
271,63
|
261,47
|
251,43
|
|
|
|
|
|
130,67
|
4,39
|
3,58
|
3,13
|
2,81
|
2,39
|
469,45
|
489,76
|
305,98
|
191,06
|
419,58
|
380,59
|
271,63
|
261,47
|
251,43
|
|
|
|
|
|
130,67
|
4,39
|
3,58
|
3,13
|
2,81
|
2,39
|
469,45
|
489,76
|
305,98
|
196,43
|
419,58
|
380,59
|
271,63
|
261,47
|
251,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
579K
|
€
563K
|
€
608K
|
€
618K
|
€
783K
|
€
818K
|
€
847K
|
€
871K
|
€
965K
|
€
922K
|
€
886K
|
€
850K
|
€
811K
|
€
771K
|
€
728K
|
€
719K
|
€
715K
|
€
715K
|
|
|
|
|
€
1
|
€
4K
|
€
163K
|
€
209K
|
€
250K
|
€
288K
|
€
374K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
4K
|
€
163K
|
€
209K
|
€
250K
|
€
288K
|
€
374K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
99,32%
|
79,21%
|
74,42%
|
70,52%
|
66,98%
|
61,26%
|
99,81%
|
99,82%
|
99,72%
|
99,56%
|
99,81%
|
99,79%
|
99,72%
|
99,72%
|
99,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,98
|
11,43
|
12,39
|
|
7,05
|
0,04
|
0,03
|
0,05
|
0,07
|
0,03
|
0,08
|
0,12
|
0,16
|
0,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,74%
|
-7,96%
|
-0,57%
|
-0,87%
|
2,16%
|
2,17%
|
2,97%
|
-0,10%
|
8,97%
|
5,59%
|
5,94%
|
6,57%
|
6,60%
|
7,60%
|
3,53%
|
3,14%
|
2,95%
|
3,09%
|
|
|
2,74%
|
-7,96%
|
-0,86%
|
-1,15%
|
1,87%
|
1,89%
|
2,36%
|
-1,36%
|
7,27%
|
3,91%
|
4,18%
|
4,74%
|
4,68%
|
5,58%
|
1,31%
|
0,56%
|
0,03%
|
0,12%
|
|
|
2,74
|
-7,96
|
-0,86
|
-1,15
|
1,48
|
1,41
|
1,66
|
-0,91
|
4,45
|
3,90
|
4,17
|
4,72
|
4,66
|
5,57
|
1,31
|
0,56
|
0,03
|
0,11
|
|
|
2,74
|
-7,96
|
-0,86
|
-1,15
|
1,87
|
1,89
|
2,36
|
-1,36
|
7,27
|
3,91
|
4,18
|
4,74
|
4,68
|
5,58
|
1,31
|
0,56
|
0,03
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|