B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
18K
|
€
37K
|
€
342K
|
€
268K
|
€
181K
|
€
199K
|
€
184K
|
€
100K
|
€
37K
|
€
19K
|
€
42K
|
€
4K
|
€
24K
|
€
29K
|
€
63K
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
9K
|
€
89K
|
€
26K
|
€
6K
|
€
11K
|
€
-43K
|
€
-29K
|
€
-38K
|
€
1K
|
€
-17K
|
€
-4K
|
€
-8K
|
€
11K
|
|
|
€
31K
|
€
29K
|
€
28K
|
€
26K
|
€
17K
|
€
-72K
|
€
-98K
|
€
-104K
|
€
-116K
|
€
-73K
|
€
-43K
|
€
-6K
|
€
-7K
|
€
10K
|
€
13K
|
€
21K
|
|
|
€
53K
|
€
9K
|
€
10K
|
€
33K
|
€
107K
|
€
44K
|
€
44K
|
€
60K
|
€
20K
|
€
20K
|
€
8K
|
€
23K
|
-
|
€
14K
|
€
19K
|
€
52K
|
|
|
€
16K
|
€
9K
|
€
981
|
€
15K
|
€
20K
|
€
16K
|
€
21K
|
€
17K
|
€
6K
|
|
|
€
5K
|
|
€
4K
|
€
3K
|
€
136
|
|
|
|
-
|
€
19K
|
€
290K
|
€
108K
|
€
101K
|
€
98K
|
€
84K
|
€
51K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
12K
|
€
13K
|
€
40K
|
€
133K
|
€
62K
|
€
63K
|
€
85K
|
€
25K
|
€
25K
|
€
10K
|
€
33K
|
€
-7K
|
€
19K
|
€
26K
|
€
58K
|
|
|
€
22K
|
€
7K
|
€
7K
|
€
19K
|
€
96K
|
€
24K
|
€
7K
|
€
13K
|
€
-41K
|
€
-26K
|
€
-34K
|
€
2K
|
€
-21K
|
€
-2K
|
€
-4K
|
€
13K
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
9K
|
€
89K
|
€
26K
|
€
6K
|
€
11K
|
€
-43K
|
€
-29K
|
€
-38K
|
€
1K
|
€
-17K
|
€
-4K
|
€
-8K
|
€
11K
|
|
|
€
9K
|
€
15K
|
€
-18K
|
€
-9K
|
€
12K
|
€
20K
|
€
14K
|
€
37K
|
€
66K
|
€
192K
|
€
79K
|
€
98K
|
€
15K
|
€
35K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
19K
|
€
8K
|
€
16K
|
€
12K
|
€
15K
|
€
18K
|
€
22K
|
€
58K
|
€
38K
|
€
46K
|
€
23K
|
€
9K
|
€
7K
|
€
18K
|
€
11K
|
|
|
€
54K
|
€
6K
|
€
8K
|
€
30K
|
€
126K
|
€
65K
|
€
62K
|
€
83K
|
€
23K
|
€
22K
|
€
7K
|
€
33K
|
€
-3K
|
€
17K
|
€
23K
|
€
56K
|
|
|
€
-716K
|
€
-649K
|
€
-511K
|
€
-329K
|
€
-141K
|
€
-255K
|
€
-300K
|
€
-348K
|
€
-394K
|
€
-352K
|
€
-182K
|
€
-109K
|
€
-44K
|
€
-26K
|
€
-8K
|
€
-15K
|
|
|
0,19
|
0,31
|
0,33
|
0,63
|
0,82
|
0,69
|
0,57
|
0,49
|
0,51
|
0,38
|
0,34
|
0,27
|
0,50
|
0,65
|
0,77
|
0,54
|
|
|
0,05
|
0,13
|
0,15
|
0,44
|
0,49
|
0,32
|
0,22
|
0,16
|
0,22
|
0,17
|
0,34
|
0,27
|
0,50
|
0,65
|
0,77
|
0,54
|
|
|
0,19
|
0,31
|
0,33
|
0,63
|
0,82
|
0,69
|
0,57
|
0,49
|
0,51
|
0,38
|
0,34
|
0,27
|
0,50
|
0,65
|
0,80
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
916K
|
€
963K
|
€
795K
|
€
903K
|
€
799K
|
€
751K
|
€
602K
|
€
577K
|
€
693K
|
€
493K
|
€
232K
|
€
143K
|
€
82K
|
€
85K
|
€
48K
|
€
53K
|
|
|
€
885K
|
€
934K
|
€
768K
|
€
877K
|
€
782K
|
€
823K
|
€
700K
|
€
681K
|
€
809K
|
€
566K
|
€
275K
|
€
149K
|
€
89K
|
€
76K
|
€
35K
|
€
32K
|
|
|
€
885K
|
€
934K
|
€
768K
|
€
877K
|
€
782K
|
€
823K
|
€
698K
|
€
680K
|
€
809K
|
€
566K
|
€
275K
|
€
148K
|
€
89K
|
€
76K
|
€
33K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,42%
|
3,01%
|
3,49%
|
2,86%
|
2,08%
|
-9,59%
|
-16,32%
|
-18,12%
|
-16,67%
|
-14,75%
|
-18,72%
|
-4,08%
|
-8,76%
|
11,18%
|
27,46%
|
40,16%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,05
|
79
|
57,75
|
22,14
|
5,86
|
13,18
|
11,15
|
8,03
|
32,27
|
22,49
|
26,87
|
4,48
|
|
3,99
|
1,31
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,39%
|
20,75%
|
29,42%
|
114,46%
|
759,23%
|
-90,25%
|
-63,19%
|
-79,52%
|
-20,14%
|
-30,45%
|
-14,99%
|
-565,14%
|
44,02%
|
180,93%
|
172,59%
|
265,31%
|
|
|
7,61%
|
4,15%
|
6,98%
|
35,77%
|
533,89%
|
-36,48%
|
-6,33%
|
-10,58%
|
37,07%
|
40,30%
|
86,55%
|
-22,88%
|
232,76%
|
-37,76%
|
-61,31%
|
52,74%
|
|
|
0,26
|
0,12
|
0,24
|
1,02
|
11,09
|
3,50
|
1,03
|
1,92
|
-6,18
|
-5,94
|
-16,21
|
0,93
|
-20,38
|
-4,22
|
-16,83
|
21,18
|
|
|
7,61
|
4,15
|
6,98
|
35,77
|
533,89
|
-36,48
|
-6,33
|
-10,58
|
37,07
|
40,30
|
86,55
|
-22,88
|
232,76
|
-37,76
|
-61,31
|
52,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
3
|
2,20
|
2
|
2,10
|
1,20
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
|
|
|
|
|
|
|
€
58K
|
€
36K
|
€
46K
|
€
49K
|
€
40K
|
€
42K
|
€
42K
|
€
39K
|
€
40K
|
€
40K
|
€
19K
|
|
|