BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
87K
|
€
87K
|
€
75K
|
€
74K
|
€
71K
|
€
81K
|
€
66K
|
€
54K
|
€
26K
|
|
|
€
2K
|
€
18K
|
€
22K
|
€
18K
|
€
30K
|
€
25K
|
€
-3K
|
€
-21K
|
€
-29K
|
€
-42K
|
|
|
€
735K
|
€
118K
|
€
100K
|
€
78K
|
€
61K
|
€
30K
|
€
5K
|
€
8K
|
€
29K
|
€
58K
|
|
|
€
95K
|
€
62K
|
€
65K
|
€
55K
|
€
54K
|
€
50K
|
€
51K
|
€
40K
|
€
32K
|
€
13K
|
|
|
|
€
1K
|
€
40
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
77K
|
€
77K
|
€
66K
|
€
65K
|
€
62K
|
€
73K
|
€
56K
|
€
44K
|
€
15K
|
|
|
€
42K
|
€
41K
|
€
41K
|
€
39K
|
€
53K
|
€
50K
|
€
22K
|
€
5K
|
€
-6K
|
€
-25K
|
|
|
€
2K
|
€
18K
|
€
22K
|
€
18K
|
€
30K
|
€
25K
|
€
-3K
|
€
-21K
|
€
-29K
|
€
-42K
|
|
|
€
615K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
45K
|
€
359K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
19K
|
€
12K
|
€
8K
|
€
20K
|
€
23K
|
€
18K
|
€
4K
|
|
€
827
|
|
|
€
38K
|
€
53K
|
€
57K
|
€
45K
|
€
43K
|
€
37K
|
€
48K
|
€
29K
|
€
21K
|
€
-2K
|
|
|
€
-7K
|
€
-41K
|
€
-37K
|
€
-39K
|
€
-30K
|
€
-20K
|
€
-36K
|
€
-384K
|
€
-320K
|
€
-47K
|
|
|
0,89
|
0,37
|
0,35
|
0,28
|
0,44
|
0,60
|
0,45
|
0,02
|
0,06
|
0,05
|
|
|
0,89
|
0,37
|
0,35
|
0,28
|
0,44
|
0,60
|
0,45
|
0,02
|
0,06
|
0,05
|
|
|
0,91
|
0,37
|
0,36
|
0,28
|
0,44
|
0,60
|
0,45
|
0,02
|
0,06
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
€
1,05M
|
€
1,08M
|
€
1,11M
|
€
1,15M
|
€
1,17M
|
€
1,18M
|
€
1,21M
|
€
1,23M
|
€
897K
|
|
|
€
925K
|
€
931K
|
€
981K
|
€
1,03M
|
€
1,09M
|
€
1,14M
|
€
1,17M
|
€
1,20M
|
€
1,20M
|
€
839K
|
|
|
€
61K
|
€
64K
|
€
56K
|
€
55K
|
€
53K
|
€
51K
|
€
66K
|
€
391K
|
€
341K
|
€
48K
|
|
|
€
863K
|
€
866K
|
€
923K
|
€
979K
|
€
1,03M
|
€
1,08M
|
€
1,11M
|
€
806K
|
€
855K
|
€
789K
|
|
|
44,29%
|
11,21%
|
9,26%
|
7,05%
|
5,29%
|
2,59%
|
0,43%
|
0,67%
|
2,40%
|
6,47%
|
|
|
1,17
|
7,36
|
9,22
|
12,49
|
17,02
|
35,91
|
219,80
|
100,31
|
29,08
|
13,60
|
|
|
11,91
|
12,09
|
12,74
|
15,72
|
16,62
|
18,38
|
16,14
|
21,44
|
27,47
|
55,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,13%
|
45,13%
|
57,28%
|
56,90%
|
70,38%
|
123,89%
|
948,35%
|
365,43%
|
70,56%
|
-2,72%
|
|
|
0,29%
|
14,89%
|
21,75%
|
22,58%
|
50,19%
|
83,34%
|
-59,72%
|
-265,70%
|
-97,37%
|
-72,36%
|
|
|
0,13
|
1,67
|
2,01
|
1,59
|
2,66
|
2,16
|
-0,26
|
-1,77
|
-2,34
|
-4,68
|
|
|
0,29
|
14,89
|
21,75
|
22,58
|
50,19
|
83,34
|
-59,72
|
-265,70
|
-97,37
|
-72,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|