BR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-7K
|
€
-6K
|
€
5K
|
€
-10K
|
€
-2K
|
|
|
€
-23K
|
€
-9K
|
€
4K
|
€
-16K
|
€
-2K
|
|
|
€
-41K
|
€
-18K
|
€
-9K
|
€
-13K
|
€
3K
|
|
|
-
|
-
|
€
3K
|
-
|
€
102
|
|
|
Impôts
|
|
|
|
|
|
|
€
6K
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-9K
|
€
4K
|
€
-11K
|
€
-2K
|
|
|
€
-14K
|
€
-9K
|
€
4K
|
€
-11K
|
€
-2K
|
|
|
€
-23K
|
€
-9K
|
€
4K
|
€
-16K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
326
|
€
6K
|
€
19K
|
|
|
€
-23K
|
€
-9K
|
€
4K
|
€
-16K
|
€
-2K
|
|
|
€
17K
|
€
40K
|
€
-9K
|
€
-13K
|
€
3K
|
|
|
1,03
|
1,09
|
0,96
|
0,90
|
1,02
|
|
|
0,25
|
0,20
|
0,55
|
0,52
|
0,66
|
|
|
1,03
|
1,09
|
0,96
|
0,90
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
471K
|
€
236K
|
€
118K
|
€
140K
|
|
|
€
603K
|
€
489K
|
€
245K
|
€
131K
|
€
137K
|
|
|
€
544K
|
€
430K
|
€
245K
|
€
131K
|
€
137K
|
|
|
€
59K
|
€
59K
|
|
|
|
|
|
-7,38%
|
-3,87%
|
-3,75%
|
-10,77%
|
2,08%
|
|
|
-1,41
|
-3,21
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
56,11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,00%
|
51,42%
|
-43,68%
|
122,79%
|
-72,47%
|
|
|
56,00%
|
51,42%
|
-43,68%
|
122,79%
|
-72,47%
|
|
|
-4,13
|
-1,99
|
1,64
|
-13,23
|
-1,50
|
|
|
56,00
|
51,42
|
-43,68
|
122,79
|
-72,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|