B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-638K
|
€
915K
|
€
-267K
|
€
-412K
|
€
863K
|
€
562K
|
€
140K
|
|
|
€
-682K
|
€
181K
|
€
-4,49M
|
€
-1,04M
|
€
344K
|
€
396K
|
€
135K
|
|
|
€
11,89M
|
€
12,57M
|
€
-4,61M
|
€
-120K
|
€
920K
|
€
575K
|
€
180K
|
|
|
€
580K
|
€
1,43M
|
-
|
-
|
€
828K
|
€
540K
|
€
136K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-640K
|
€
914K
|
€
-268K
|
€
-412K
|
€
859K
|
€
562K
|
€
139K
|
|
|
€
-683K
|
€
178K
|
€
-3,54M
|
€
-412K
|
€
859K
|
€
562K
|
€
139K
|
|
|
€
-682K
|
€
181K
|
€
-4,49M
|
€
-1,04M
|
€
344K
|
€
396K
|
€
135K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
1,36M
|
€
560K
|
€
605K
|
€
2,61M
|
€
609K
|
€
146K
|
|
|
€
-639K
|
€
918K
|
€
-1,21M
|
€
-1,04M
|
€
344K
|
€
396K
|
€
135K
|
|
|
€
23,54M
|
€
30,31M
|
€
30,34M
|
€
35,52M
|
€
43,81M
|
€
34,03M
|
€
5,40M
|
|
|
1 858,49
|
1 378,71
|
43,70
|
33,91
|
80,58
|
194,32
|
41,40
|
|
|
215,60
|
154,70
|
1,15
|
2,25
|
8,23
|
18,51
|
9,83
|
|
|
1 858,49
|
1 378,71
|
327,92
|
440,67
|
2 233,92
|
6 145,98
|
42,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23,56M
|
€
30,33M
|
€
31,05M
|
€
36,60M
|
€
44,36M
|
€
34,20M
|
€
5,53M
|
|
|
€
11,66M
|
€
17,76M
|
€
35,65M
|
€
36,72M
|
€
43,44M
|
€
33,63M
|
€
5,35M
|
|
|
€
13K
|
€
22K
|
€
95K
|
€
83K
|
€
20K
|
€
6K
|
€
130K
|
|
|
€
11,65M
|
€
17,74M
|
€
34,94M
|
€
35,64M
|
€
42,89M
|
€
33,45M
|
€
5,22M
|
|
|
50,49%
|
41,46%
|
-14,84%
|
-0,33%
|
2,07%
|
1,68%
|
3,25%
|
|
|
0,98
|
1,41
|
-7,58
|
-298,11
|
46,63
|
58,13
|
29,01
|
|
|
|
19,42
|
|
|
50,57
|
59,87
|
38,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,37%
|
7,30%
|
26,32%
|
869,30%
|
37,43%
|
68,74%
|
74,99%
|
|
|
-5,73%
|
1,44%
|
97,40%
|
869,30%
|
37,43%
|
68,74%
|
74,99%
|
|
|
-2,89
|
0,60
|
-14,45
|
-2,84
|
0,78
|
1,16
|
2,44
|
|
|
-5,73
|
1,44
|
97,40
|
869,30
|
37,43
|
68,74
|
74,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|