B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
13K
|
€
4K
|
€
-14K
|
€
15K
|
€
19K
|
€
10K
|
€
15K
|
€
11K
|
€
12K
|
€
17K
|
€
22K
|
€
28K
|
€
12K
|
€
15K
|
€
15K
|
|
|
€
-2K
|
€
7K
|
€
2K
|
€
3K
|
€
1K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
10K
|
€
5K
|
€
4K
|
€
7K
|
€
10K
|
|
|
€
60K
|
€
63K
|
€
55K
|
€
54K
|
€
51K
|
€
126K
|
€
121K
|
€
117K
|
€
110K
|
€
113K
|
€
107K
|
€
100K
|
€
90K
|
€
85K
|
€
81K
|
€
74K
|
|
|
€
3K
|
€
15K
|
€
6K
|
€
8K
|
€
6K
|
€
15K
|
€
15K
|
€
19K
|
€
15K
|
€
16K
|
€
21K
|
€
26K
|
€
17K
|
€
15K
|
€
18K
|
€
17K
|
|
|
€
4K
|
|
|
€
255
|
€
367
|
€
143
|
€
1K
|
€
273
|
€
68
|
|
€
55
|
€
3K
|
€
1K
|
€
261
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
11
|
€
118
|
€
55
|
|
|
|
|
€
800
|
|
|
|
|
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
37,23%
|
|
|
|
|
|
1 595,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
12K
|
€
4K
|
€
6K
|
€
4K
|
€
9K
|
€
9K
|
€
14K
|
€
10K
|
€
11K
|
€
16K
|
€
21K
|
€
13K
|
€
11K
|
€
14K
|
€
14K
|
|
|
€
-2K
|
€
8K
|
€
3K
|
€
4K
|
€
1K
|
€
6K
|
€
6K
|
€
9K
|
€
5K
|
€
6K
|
€
7K
|
€
13K
|
€
6K
|
€
4K
|
€
9K
|
€
13K
|
|
|
€
-2K
|
€
7K
|
€
2K
|
€
3K
|
€
1K
|
€
5K
|
€
4K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
10K
|
€
5K
|
€
4K
|
€
7K
|
€
10K
|
|
|
|
€
22K
|
€
0
|
-
|
€
4K
|
€
521
|
-
|
€
4K
|
€
6K
|
€
5K
|
€
2K
|
€
6K
|
€
2K
|
€
7K
|
€
25K
|
€
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
38K
|
€
48K
|
€
66K
|
€
144K
|
€
127K
|
€
113K
|
€
105K
|
€
98K
|
€
98K
|
€
97K
|
€
91K
|
€
63K
|
€
60K
|
€
10K
|
€
12K
|
|
|
€
-2K
|
€
11K
|
€
3K
|
€
-15K
|
€
14K
|
€
17K
|
€
8K
|
€
12K
|
€
10K
|
€
11K
|
€
16K
|
€
18K
|
€
12K
|
€
11K
|
€
12K
|
€
11K
|
|
|
€
60K
|
€
43K
|
€
53K
|
€
51K
|
€
66K
|
€
132K
|
€
116K
|
€
108K
|
€
100K
|
€
104K
|
€
98K
|
€
84K
|
€
72K
|
€
62K
|
€
58K
|
€
70K
|
|
|
15,75
|
36
|
17,27
|
3,33
|
1,80
|
37,29
|
37,58
|
17,41
|
12,53
|
19,60
|
13,33
|
5,80
|
9,39
|
11,58
|
15,44
|
13,02
|
|
|
15,75
|
35,03
|
16,90
|
3,24
|
1,79
|
36,97
|
37,18
|
17,08
|
12,24
|
19,30
|
13,15
|
5,72
|
9,10
|
11,17
|
14,81
|
12,53
|
|
|
15,75
|
36
|
17,27
|
3,33
|
1,80
|
37,29
|
37,58
|
17,41
|
12,53
|
19,60
|
13,33
|
5,80
|
9,39
|
11,81
|
15,44
|
13,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
64K
|
€
59K
|
€
76K
|
€
153K
|
€
140K
|
€
125K
|
€
124K
|
€
118K
|
€
118K
|
€
115K
|
€
118K
|
€
99K
|
€
91K
|
€
85K
|
€
80K
|
|
|
€
4K
|
€
1K
|
€
3K
|
€
22K
|
€
82K
|
€
4K
|
€
3K
|
€
7K
|
€
9K
|
€
6K
|
€
8K
|
€
18K
|
€
9K
|
€
6K
|
€
4K
|
€
6K
|
|
|
€
4K
|
€
1K
|
€
3K
|
€
22K
|
€
82K
|
€
4K
|
€
3K
|
€
7K
|
€
9K
|
€
6K
|
€
8K
|
€
18K
|
€
9K
|
€
6K
|
€
4K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,65%
|
98,07%
|
94,39%
|
71,07%
|
33,14%
|
90,23%
|
97,46%
|
94,68%
|
92,70%
|
95,28%
|
93,09%
|
85,08%
|
91,32%
|
93,55%
|
95,28%
|
92,67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,93
|
3,65
|
19,37
|
0,42
|
0,34
|
0,47
|
0,86
|
0,50
|
0,49
|
0,82
|
0,66
|
0,55
|
0,28
|
0,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,00%
|
17,82%
|
5,53%
|
-27,76%
|
27,75%
|
13,34%
|
6,48%
|
10,30%
|
9,26%
|
9,79%
|
14,85%
|
17,95%
|
12,86%
|
13,17%
|
15,19%
|
15,01%
|
|
|
-4,00%
|
11,61%
|
3,89%
|
5,93%
|
2,30%
|
3,65%
|
3,60%
|
6,23%
|
4,85%
|
5,20%
|
6,55%
|
9,73%
|
5,45%
|
5,26%
|
8,44%
|
13,99%
|
|
|
-3,74
|
11,39
|
3,67
|
4,22
|
0,76
|
3,29
|
3,50
|
5,90
|
4,50
|
4,95
|
6,10
|
8,28
|
4,98
|
4,92
|
8,04
|
12,96
|
|
|
-4,00
|
11,61
|
3,89
|
5,93
|
2,30
|
3,65
|
3,60
|
6,23
|
4,85
|
5,20
|
6,55
|
9,73
|
5,45
|
5,26
|
8,44
|
13,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|