B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
41K
|
€
39K
|
€
41K
|
€
42K
|
€
40K
|
€
42K
|
€
43K
|
€
42K
|
€
37K
|
€
42K
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
498
|
€
-97
|
€
1K
|
€
-135
|
€
-2K
|
€
2K
|
€
-2K
|
|
|
€
442K
|
€
440K
|
€
437K
|
€
436K
|
€
433K
|
€
433K
|
€
433K
|
€
432K
|
€
432K
|
€
441K
|
€
440K
|
|
|
€
49K
|
€
51K
|
€
49K
|
€
51K
|
€
49K
|
€
49K
|
€
50K
|
€
50K
|
€
47K
|
€
45K
|
€
49K
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
37K
|
€
35K
|
€
37K
|
€
36K
|
€
37K
|
€
39K
|
€
40K
|
€
39K
|
€
36K
|
€
40K
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
10K
|
€
9K
|
€
10K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
14K
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
498
|
€
-97
|
€
1K
|
€
-135
|
€
-2K
|
€
2K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
8K
|
€
356K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
601
|
€
4K
|
€
9
|
€
1K
|
€
903
|
€
22K
|
€
7K
|
€
5K
|
€
2K
|
€
3K
|
€
1K
|
|
|
€
29K
|
€
28K
|
€
27K
|
€
30K
|
€
28K
|
€
27K
|
€
29K
|
€
27K
|
€
25K
|
€
28K
|
€
25K
|
|
|
€
-368K
|
€
-396K
|
€
-424K
|
€
-434K
|
€
-430K
|
€
-425K
|
€
-436K
|
€
-433K
|
€
-430K
|
€
-417K
|
€
-408K
|
|
|
0,01
|
0,01
|
0
|
0
|
0
|
0,05
|
0,02
|
0,01
|
0,22
|
0,24
|
0
|
|
|
0,01
|
0,01
|
0
|
0
|
0
|
0,05
|
0,02
|
0,01
|
0,22
|
0,24
|
0
|
|
|
0,01
|
0,01
|
0
|
0
|
0
|
0,05
|
0,02
|
0,01
|
0,22
|
0,24
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
812K
|
€
840K
|
€
863K
|
€
890K
|
€
916K
|
€
965K
|
€
977K
|
€
1,00M
|
€
1,15M
|
€
1,18M
|
€
1,07M
|
|
|
€
370K
|
€
401K
|
€
425K
|
€
453K
|
€
483K
|
€
532K
|
€
544K
|
€
571K
|
€
715K
|
€
739K
|
€
633K
|
|
|
€
363K
|
€
389K
|
€
419K
|
€
431K
|
€
426K
|
€
442K
|
€
443K
|
€
438K
|
€
552K
|
€
545K
|
€
410K
|
|
|
|
|
|
€
18K
|
€
52K
|
€
85K
|
€
101K
|
€
132K
|
€
163K
|
€
194K
|
€
223K
|
|
|
54,47%
|
52,32%
|
50,71%
|
49,06%
|
47,30%
|
44,85%
|
44,32%
|
43,06%
|
37,64%
|
37,38%
|
41,00%
|
|
|
|
|
|
0,04
|
0,12
|
0,20
|
0,23
|
0,31
|
0,38
|
0,44
|
0,51
|
|
|
10,40
|
10,78
|
12,04
|
12,11
|
13,35
|
14,27
|
13,83
|
14,39
|
18,58
|
20,58
|
15,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,47%
|
6,41%
|
6,22%
|
6,93%
|
6,45%
|
6,32%
|
6,64%
|
6,33%
|
5,70%
|
6,29%
|
5,58%
|
|
|
0,57%
|
0,47%
|
0,26%
|
0,69%
|
0,11%
|
-0,02%
|
0,30%
|
-0,03%
|
-0,40%
|
0,38%
|
-0,35%
|
|
|
0,31
|
0,25
|
0,13
|
0,34
|
0,05
|
-0,01
|
0,13
|
-0,01
|
-0,15
|
0,14
|
-0,15
|
|
|
0,57
|
0,47
|
0,26
|
0,69
|
0,11
|
-0,02
|
0,30
|
-0,03
|
-0,40
|
0,38
|
-0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|