B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
164K
|
€
145K
|
€
118K
|
€
106K
|
€
87K
|
€
88K
|
€
84K
|
€
107K
|
€
111K
|
€
97K
|
€
98K
|
€
153K
|
|
|
€
253K
|
€
179K
|
€
136K
|
€
76K
|
€
162K
|
€
185K
|
€
127K
|
€
36K
|
€
138K
|
€
193K
|
€
68K
|
€
63K
|
€
50K
|
|
|
€
1,47M
|
€
1,29M
|
€
1,15M
|
€
1,05M
|
€
1,06M
|
€
936K
|
€
751K
|
€
624K
|
€
588K
|
€
450K
|
€
262K
|
€
201K
|
€
146K
|
|
|
€
203K
|
€
191K
|
€
166K
|
€
145K
|
€
141K
|
€
124K
|
€
117K
|
€
94K
|
€
117K
|
€
106K
|
€
87K
|
€
85K
|
€
126K
|
|
|
€
9K
|
€
18K
|
€
29K
|
€
10K
|
€
25K
|
€
13K
|
€
9K
|
€
10K
|
€
28K
|
€
31K
|
€
16K
|
€
16K
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
40K
|
€
36K
|
€
80K
|
€
40K
|
|
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
|
|
31,68%
|
22,37%
|
26,51%
|
105,09%
|
24,66%
|
|
|
|
|
2,95%
|
10,51%
|
11,50%
|
9,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
153K
|
€
136K
|
€
117K
|
€
102K
|
€
84K
|
€
87K
|
€
83K
|
€
105K
|
€
110K
|
€
96K
|
€
97K
|
€
151K
|
|
|
€
117K
|
€
140K
|
€
132K
|
€
112K
|
€
100K
|
€
84K
|
€
86K
|
€
81K
|
€
103K
|
€
108K
|
€
94K
|
€
95K
|
€
147K
|
|
|
€
253K
|
€
179K
|
€
136K
|
€
76K
|
€
161K
|
€
185K
|
€
127K
|
€
36K
|
€
138K
|
€
193K
|
€
68K
|
€
63K
|
€
50K
|
|
|
€
99K
|
€
96K
|
€
1K
|
€
0
|
€
55K
|
|
|
€
2K
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
7K
|
€
5K
|
€
23K
|
€
15K
|
€
23K
|
€
7K
|
€
3K
|
€
563
|
€
2K
|
€
32K
|
|
€
6K
|
|
|
€
278K
|
€
193K
|
€
140K
|
€
80K
|
€
165K
|
€
186K
|
€
127K
|
€
38K
|
€
141K
|
€
195K
|
€
70K
|
€
65K
|
€
54K
|
|
|
€
-85K
|
€
-180K
|
€
-182K
|
€
-178K
|
€
-45K
|
€
-86K
|
€
-87K
|
€
-131K
|
€
-78K
|
€
-21K
|
€
-116K
|
€
-89K
|
€
-31K
|
|
|
0,53
|
0,14
|
0,17
|
0,22
|
0,75
|
0,26
|
0,24
|
0,13
|
0,63
|
0,88
|
0,29
|
0,32
|
0,77
|
|
|
0,53
|
0,14
|
0,17
|
0,22
|
0,75
|
0,26
|
0,24
|
0,13
|
0,63
|
0,88
|
0,29
|
0,32
|
0,77
|
|
|
0,54
|
0,21
|
0,41
|
0,45
|
0,77
|
0,27
|
0,26
|
0,14
|
0,68
|
0,97
|
0,31
|
0,36
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
1,55M
|
€
1,52M
|
€
1,51M
|
€
1,54M
|
€
1,44M
|
€
1,44M
|
€
1,43M
|
€
1,55M
|
€
1,57M
|
€
1,46M
|
€
1,46M
|
€
1,52M
|
|
|
€
214K
|
€
261K
|
€
361K
|
€
452K
|
€
486K
|
€
508K
|
€
689K
|
€
810K
|
€
962K
|
€
1,12M
|
€
1,20M
|
€
1,26M
|
€
1,37M
|
|
|
€
178K
|
€
205K
|
€
215K
|
€
222K
|
€
173K
|
€
112K
|
€
105K
|
€
146K
|
€
197K
|
€
154K
|
€
147K
|
€
117K
|
€
121K
|
|
|
€
33K
|
€
53K
|
€
142K
|
€
225K
|
€
308K
|
€
392K
|
€
575K
|
€
658K
|
€
750K
|
€
947K
|
€
1,04M
|
€
1,13M
|
€
1,24M
|
|
|
87,26%
|
83,22%
|
76,17%
|
70,00%
|
68,52%
|
64,84%
|
52,14%
|
43,52%
|
37,93%
|
28,72%
|
17,91%
|
13,75%
|
9,60%
|
|
|
0,02
|
0,04
|
0,12
|
0,21
|
0,29
|
0,42
|
0,77
|
1,06
|
1,28
|
2,11
|
3,96
|
5,62
|
8,49
|
|
|
1,51
|
1,70
|
2,65
|
3,87
|
4,76
|
6,03
|
7,95
|
9,76
|
9,13
|
10,17
|
12,48
|
13,01
|
9,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,96%
|
14,89%
|
12,14%
|
7,62%
|
15,54%
|
19,84%
|
16,98%
|
6,13%
|
23,91%
|
43,33%
|
26,83%
|
32,14%
|
37,19%
|
|
|
17,23%
|
13,83%
|
11,76%
|
7,22%
|
15,33%
|
19,80%
|
16,92%
|
5,77%
|
23,53%
|
42,92%
|
26,11%
|
31,14%
|
34,64%
|
|
|
15,03
|
11,51
|
8,95
|
5,05
|
10,50
|
12,84
|
8,82
|
2,51
|
8,92
|
12,33
|
4,68
|
4,28
|
3,32
|
|
|
17,23
|
13,83
|
11,76
|
7,22
|
15,33
|
19,80
|
16,92
|
5,77
|
23,53
|
42,92
|
26,11
|
31,14
|
34,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|