B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
207K
|
€
58K
|
€
-463
|
€
1K
|
€
37K
|
|
|
€
204K
|
€
34K
|
€
-3K
|
€
-256
|
€
16K
|
|
|
€
307K
|
€
103K
|
€
69K
|
€
72K
|
€
21K
|
|
|
€
216K
|
€
61K
|
€
3K
|
€
4K
|
€
29K
|
|
|
|
€
21K
|
€
12K
|
€
11K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
7K
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
52K
|
€
-662
|
€
788
|
€
29K
|
|
|
€
205K
|
€
52K
|
€
-662
|
€
788
|
€
24K
|
|
|
€
204K
|
€
34K
|
€
-3K
|
€
-256
|
€
16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93
|
€
4K
|
€
2K
|
€
641
|
€
10K
|
|
|
€
204K
|
€
35K
|
€
-3K
|
€
-256
|
€
21K
|
|
|
€
32K
|
€
99K
|
€
69K
|
€
72K
|
€
4K
|
|
|
1,37
|
3,11
|
1,69
|
1,74
|
1,17
|
|
|
1,37
|
3,09
|
1,67
|
1,74
|
1,17
|
|
|
4,58
|
3,11
|
1,69
|
1,74
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
150K
|
€
169K
|
€
168K
|
€
43K
|
|
|
€
86K
|
€
47K
|
€
100K
|
€
96K
|
€
22K
|
|
|
€
86K
|
€
47K
|
€
100K
|
€
96K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
78,18%
|
68,87%
|
40,73%
|
42,63%
|
48,99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0,42
|
0,90
|
|
122,42
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,35%
|
33,55%
|
-3,99%
|
-0,36%
|
101,09%
|
|
|
66,35%
|
33,33%
|
-3,99%
|
-0,36%
|
76,12%
|
|
|
51,88
|
22,95
|
-1,63
|
-0,15
|
37,29
|
|
|
66,35
|
33,33
|
-3,99
|
-0,36
|
76,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|