BB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
20K
|
€
139K
|
€
37K
|
€
49K
|
€
65K
|
€
64K
|
€
58K
|
€
40K
|
€
36K
|
€
23K
|
€
33K
|
€
14K
|
|
|
€
26K
|
€
-10K
|
€
70K
|
€
5K
|
€
19K
|
€
19K
|
€
7K
|
€
1K
|
€
-8K
|
€
-5K
|
€
-16K
|
€
-8K
|
€
-6K
|
|
|
€
145K
|
€
119K
|
€
129K
|
€
59K
|
€
54K
|
€
35K
|
€
16K
|
€
9K
|
€
7K
|
€
15K
|
€
20K
|
€
36K
|
€
-5K
|
|
|
€
63K
|
€
24K
|
€
153K
|
€
29K
|
€
42K
|
€
48K
|
€
34K
|
€
28K
|
€
16K
|
€
15K
|
€
5K
|
€
8K
|
-
|
|
|
€
16K
|
€
22K
|
€
41K
|
€
11K
|
€
18K
|
€
18K
|
€
6K
|
€
10K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
36
|
€
88
|
€
81
|
€
79
|
€
78
|
€
10K
|
€
22K
|
€
23K
|
€
16K
|
€
15K
|
€
16K
|
€
25K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
19K
|
€
137K
|
€
36K
|
€
48K
|
€
54K
|
€
41K
|
€
35K
|
€
23K
|
€
20K
|
€
7K
|
€
7K
|
€
-4K
|
|
|
€
39K
|
€
-7K
|
€
110K
|
€
10K
|
€
27K
|
€
29K
|
€
16K
|
€
9K
|
€
-1K
|
€
-2K
|
€
-11K
|
€
-6K
|
€
-5K
|
|
|
€
26K
|
€
-10K
|
€
70K
|
€
5K
|
€
19K
|
€
19K
|
€
7K
|
€
1K
|
€
-8K
|
€
-5K
|
€
-16K
|
€
-8K
|
€
-6K
|
|
|
€
-14K
|
€
12K
|
€
294
|
€
16K
|
€
57K
|
€
24K
|
€
33K
|
€
15K
|
€
23K
|
€
49K
|
€
37K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
37K
|
€
71K
|
€
22K
|
€
31K
|
€
38K
|
€
21K
|
€
25K
|
€
33K
|
€
19K
|
€
30K
|
€
66K
|
€
3K
|
|
|
€
39K
|
€
16K
|
€
98K
|
€
32K
|
€
40K
|
€
44K
|
€
32K
|
€
27K
|
€
16K
|
€
17K
|
€
1K
|
€
5K
|
€
-5K
|
|
|
€
110K
|
€
71K
|
€
87K
|
€
11K
|
€
15K
|
€
22K
|
€
18K
|
€
9K
|
€
11K
|
€
3K
|
€
7K
|
€
45K
|
€
-6K
|
|
|
4,42
|
2,49
|
2,20
|
1,25
|
1,33
|
1,52
|
1,26
|
1,22
|
1,21
|
1,05
|
1,10
|
2,28
|
0,69
|
|
|
4,42
|
2,49
|
2,20
|
1,25
|
1,21
|
1,52
|
1,26
|
1,22
|
1,21
|
1,05
|
1,10
|
2,28
|
0,69
|
|
|
4,42
|
2,49
|
2,20
|
1,25
|
1,33
|
1,52
|
1,26
|
1,22
|
1,21
|
1,05
|
1,10
|
2,28
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
209K
|
€
265K
|
€
185K
|
€
204K
|
€
172K
|
€
200K
|
€
162K
|
€
195K
|
€
188K
|
€
197K
|
€
186K
|
€
13K
|
|
|
€
62K
|
€
90K
|
€
136K
|
€
126K
|
€
150K
|
€
137K
|
€
184K
|
€
154K
|
€
188K
|
€
173K
|
€
176K
|
€
150K
|
€
18K
|
|
|
€
32K
|
€
47K
|
€
73K
|
€
42K
|
€
46K
|
€
43K
|
€
68K
|
€
40K
|
€
53K
|
€
46K
|
€
71K
|
€
35K
|
€
18K
|
|
|
€
30K
|
€
43K
|
€
64K
|
€
84K
|
€
104K
|
€
94K
|
€
116K
|
€
114K
|
€
135K
|
€
127K
|
€
106K
|
€
115K
|
|
|
|
69,92%
|
56,91%
|
48,58%
|
31,84%
|
26,28%
|
20,30%
|
7,87%
|
5,25%
|
3,63%
|
7,97%
|
10,25%
|
19,41%
|
-36,68%
|
|
|
0,21
|
0,36
|
0,49
|
1,43
|
1,95
|
2,70
|
7,40
|
13,33
|
19,13
|
8,47
|
5,24
|
3,18
|
|
|
|
1,19
|
4,72
|
0,99
|
3,47
|
3,10
|
2,54
|
4,49
|
4,43
|
8,31
|
8,63
|
26,89
|
20,43
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,90%
|
13,65%
|
75,73%
|
53,71%
|
75,14%
|
126,01%
|
205,09%
|
322,29%
|
225,76%
|
113,20%
|
5,44%
|
14,95%
|
95,96%
|
|
|
17,79%
|
-8,40%
|
54,33%
|
8,98%
|
34,92%
|
54,90%
|
45,75%
|
16,99%
|
-111,30%
|
-34,80%
|
-79,49%
|
-22,21%
|
120,92%
|
|
|
12,44
|
-4,78
|
26,40
|
2,86
|
9,18
|
11,15
|
3,60
|
0,89
|
-4,04
|
-2,77
|
-8,15
|
-4,31
|
-44,35
|
|
|
17,79
|
-8,40
|
54,33
|
8,98
|
34,92
|
54,90
|
45,75
|
16,99
|
-111,30
|
-34,80
|
-79,49
|
-22,21
|
120,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,70
|
0,70
|
0,60
|
0,40
|
0,50
|
|
0,80
|
|
|
|
|
|
|
|
€
34K
|
€
32K
|
€
32K
|
€
27K
|
€
38K
|
€
32K
|
|
€
22K
|