B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
1,07M
|
€
1,16M
|
€
1,28M
|
€
1,11M
|
€
1,12M
|
€
1,15M
|
€
1,02M
|
€
1,21M
|
€
1,17M
|
€
1,14M
|
€
1,27M
|
€
1,07M
|
€
655K
|
€
740K
|
€
508K
|
€
678K
|
€
939K
|
€
713K
|
|
|
€
-44K
|
€
56K
|
€
134K
|
€
237K
|
€
123K
|
€
169K
|
€
-283K
|
€
80K
|
€
240K
|
€
5K
|
€
42K
|
€
109K
|
€
159K
|
€
-121K
|
€
-50K
|
€
-35K
|
€
19K
|
€
217K
|
€
88K
|
|
|
€
723K
|
€
769K
|
€
766K
|
€
724K
|
€
490K
|
€
387K
|
€
548K
|
€
1,43M
|
€
1,35M
|
€
1,19M
|
€
1,18M
|
€
1,14M
|
€
929K
|
€
770K
|
€
891K
|
€
941K
|
€
976K
|
€
957K
|
€
741K
|
|
|
11,60
|
12,80
|
12,80
|
11
|
12,80
|
17,80
|
17,60
|
17,40
|
17,90
|
19,40
|
16,40
|
16,10
|
15,80
|
15,10
|
14,80
|
12,80
|
12,80
|
12,70
|
12
|
|
|
€
221K
|
€
229K
|
€
393K
|
€
548K
|
€
322K
|
€
333K
|
€
22K
|
€
348K
|
€
613K
|
€
318K
|
€
280K
|
€
253K
|
€
343K
|
€
164K
|
€
272K
|
€
207K
|
€
241K
|
€
732K
|
€
345K
|
|
|
€
42K
|
€
67K
|
€
65K
|
€
114K
|
€
52K
|
€
21K
|
€
44K
|
€
112K
|
€
98K
|
€
31K
|
€
158K
|
€
92K
|
€
953
|
€
2K
|
€
11K
|
€
5K
|
€
2K
|
|
€
5K
|
|
|
€
828K
|
€
816K
|
€
758K
|
€
701K
|
€
756K
|
€
745K
|
€
798K
|
€
712K
|
€
688K
|
€
885K
|
€
896K
|
€
871K
|
€
763K
|
€
634K
|
€
623K
|
€
406K
|
€
599K
|
€
557K
|
€
525K
|
|
|
-
|
€
50K
|
€
90K
|
-
|
€
20K
|
€
330K
|
€
595K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,57%
|
67,30%
|
0,00%
|
16,30%
|
194,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
239K
|
€
379K
|
€
563K
|
€
332K
|
€
354K
|
€
-49K
|
€
292K
|
€
508K
|
€
267K
|
€
228K
|
€
202K
|
€
294K
|
€
8K
|
€
102K
|
€
90K
|
€
67K
|
€
371K
|
€
176K
|
|
|
€
20K
|
€
91K
|
€
219K
|
€
349K
|
€
150K
|
€
193K
|
€
-260K
|
€
109K
|
€
370K
|
€
137K
|
€
-111K
|
€
125K
|
€
172K
|
€
-126K
|
€
-32K
|
€
-33K
|
€
13K
|
€
322K
|
€
129K
|
|
|
€
-42K
|
€
58K
|
€
136K
|
€
239K
|
€
127K
|
€
174K
|
€
-279K
|
€
85K
|
€
192K
|
€
5K
|
€
42K
|
€
109K
|
€
159K
|
€
-121K
|
€
-50K
|
€
-35K
|
€
19K
|
€
217K
|
€
88K
|
|
|
€
1,23M
|
€
625K
|
€
-36K
|
€
32K
|
€
407K
|
€
83K
|
€
238K
|
€
547K
|
€
30K
|
€
327K
|
€
54K
|
€
80K
|
€
38K
|
€
120K
|
€
87K
|
€
273K
|
€
146K
|
€
55K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
347K
|
€
359K
|
€
318K
|
€
316K
|
€
700K
|
€
576K
|
€
249K
|
€
395K
|
€
315K
|
€
83K
|
€
116K
|
€
119K
|
€
45K
|
€
20K
|
€
337K
|
€
261K
|
€
83K
|
€
55K
|
|
|
€
169K
|
€
203K
|
€
293K
|
€
450K
|
€
304K
|
€
331K
|
€
-73K
|
€
264K
|
€
378K
|
€
136K
|
€
381K
|
€
365K
|
€
280K
|
€
13K
|
€
84K
|
€
88K
|
€
72K
|
€
266K
|
€
135K
|
|
|
€
725K
|
€
974K
|
€
930K
|
€
981K
|
€
826K
|
€
860K
|
€
898K
|
€
1,08M
|
€
1,07M
|
€
851K
|
€
862K
|
€
969K
|
€
568K
|
€
322K
|
€
418K
|
€
387K
|
€
639K
|
€
767K
|
€
583K
|
|
|
1,97
|
2,42
|
2,01
|
1,98
|
1,74
|
1,68
|
1,75
|
1,86
|
2
|
2,07
|
1,85
|
2,20
|
1,56
|
1,29
|
1,37
|
1,26
|
2,23
|
3,20
|
2,55
|
|
|
1,44
|
1,75
|
1,61
|
1,63
|
1,33
|
1,32
|
1,26
|
1,25
|
1,55
|
1,46
|
1,57
|
1,50
|
0,94
|
0,89
|
1,11
|
1,02
|
1,97
|
2,45
|
1,85
|
|
|
1,97
|
2,42
|
2,01
|
1,98
|
1,74
|
1,68
|
1,75
|
1,86
|
2
|
2,07
|
1,85
|
2,20
|
1,56
|
1,31
|
1,37
|
1,26
|
2,40
|
3,81
|
3,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,55M
|
€
2,73M
|
€
2,42M
|
€
2,74M
|
€
2,89M
|
€
2,87M
|
€
2,92M
|
€
3,13M
|
€
2,58M
|
€
2,18M
|
€
2,22M
|
€
2,15M
|
€
1,97M
|
€
1,92M
|
€
2,08M
|
€
2,49M
|
€
1,57M
|
€
1,40M
|
€
1,23M
|
|
|
€
2,82M
|
€
1,95M
|
€
1,65M
|
€
2,00M
|
€
2,39M
|
€
2,46M
|
€
2,35M
|
€
1,68M
|
€
1,21M
|
€
994K
|
€
1,04M
|
€
827K
|
€
1,04M
|
€
1,15M
|
€
1,19M
|
€
1,55M
|
€
589K
|
€
442K
|
€
493K
|
|
|
€
744K
|
€
686K
|
€
920K
|
€
999K
|
€
1,12M
|
€
1,27M
|
€
1,20M
|
€
1,25M
|
€
1,07M
|
€
799K
|
€
1,01M
|
€
806K
|
€
1,01M
|
€
1,09M
|
€
1,12M
|
€
1,50M
|
€
483K
|
€
293K
|
€
315K
|
|
|
€
2,08M
|
€
1,26M
|
€
729K
|
€
1,01M
|
€
1,27M
|
€
1,19M
|
€
1,15M
|
€
425K
|
€
142K
|
€
195K
|
€
25K
|
€
21K
|
€
28K
|
€
47K
|
€
65K
|
€
50K
|
€
69K
|
€
93K
|
€
117K
|
|
|
20,35%
|
28,20%
|
31,59%
|
26,42%
|
16,93%
|
13,51%
|
18,76%
|
45,62%
|
52,20%
|
54,41%
|
53,24%
|
53,12%
|
47,24%
|
40,01%
|
42,90%
|
37,74%
|
62,36%
|
68,44%
|
60,06%
|
|
|
2,88
|
1,64
|
0,95
|
1,39
|
2,60
|
3,08
|
2,11
|
0,30
|
0,11
|
0,16
|
0,02
|
0,02
|
0,03
|
0,06
|
0,07
|
0,05
|
0,07
|
0,10
|
0,16
|
|
|
12,16
|
8,16
|
4,35
|
3,56
|
7,21
|
6,95
|
|
5,74
|
2,38
|
3,73
|
4,56
|
4,09
|
3,53
|
143,39
|
11,61
|
17,15
|
8,86
|
1,19
|
2,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,34%
|
26,45%
|
38,31%
|
62,19%
|
62,12%
|
85,36%
|
-13,28%
|
18,48%
|
28,07%
|
11,48%
|
32,21%
|
32,04%
|
30,20%
|
1,74%
|
9,47%
|
9,33%
|
7,42%
|
27,78%
|
18,24%
|
|
|
-6,09%
|
7,27%
|
17,47%
|
32,66%
|
25,04%
|
43,76%
|
-51,72%
|
5,60%
|
17,80%
|
0,41%
|
3,55%
|
9,58%
|
17,12%
|
-15,69%
|
-5,60%
|
-3,77%
|
1,90%
|
22,62%
|
11,82%
|
|
|
-1,24
|
2,05
|
5,52
|
8,63
|
4,24
|
5,91
|
-9,70
|
2,55
|
9,29
|
0,22
|
1,89
|
5,09
|
8,09
|
-6,28
|
-2,40
|
-1,42
|
1,18
|
15,48
|
7,10
|
|
|
-6,09
|
7,27
|
17,47
|
32,66
|
25,04
|
43,76
|
-51,72
|
5,60
|
17,80
|
0,41
|
3,55
|
9,58
|
17,12
|
-15,69
|
-5,60
|
-3,77
|
1,90
|
22,62
|
11,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,78
|
124,31
|
175,32
|
85,22
|
62,98
|
87,56
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,78
|
124,31
|
175,32
|
85,22
|
62,98
|
87,56
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,60
|
12,80
|
12,80
|
11
|
12,80
|
17,80
|
17,60
|
17,40
|
17,90
|
19,40
|
16,40
|
16,10
|
15,80
|
15,10
|
14,80
|
12,80
|
12,80
|
12,70
|
12
|
|
|
€
71K
|
€
64K
|
€
59K
|
€
64K
|
€
59K
|
€
42K
|
€
45K
|
€
41K
|
€
38K
|
€
46K
|
€
55K
|
€
54K
|
€
48K
|
€
42K
|
€
42K
|
€
32K
|
€
47K
|
€
44K
|
€
44K
|