BT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466K
|
€
817K
|
€
1,08M
|
€
977K
|
€
1,07M
|
€
1,59M
|
€
1,95M
|
€
1,77M
|
€
1,56M
|
€
1,56M
|
€
1,54M
|
€
1,80M
|
€
2,40M
|
€
2,18M
|
€
1,98M
|
€
1,98M
|
€
1,77M
|
€
1,61M
|
€
1,52M
|
€
1,13M
|
|
|
€
-200K
|
€
-108K
|
€
-63K
|
€
-75K
|
€
-158K
|
€
11K
|
€
69K
|
€
26K
|
€
42K
|
€
11K
|
€
-108K
|
€
9K
|
€
3K
|
€
-20K
|
€
-44K
|
€
52K
|
€
41K
|
€
63K
|
€
160K
|
€
133K
|
|
|
€
-346K
|
€
-146K
|
€
-39K
|
€
24K
|
€
99K
|
€
258K
|
€
247K
|
€
177K
|
€
152K
|
€
110K
|
€
99K
|
€
207K
|
€
198K
|
€
195K
|
€
215K
|
€
312K
|
€
260K
|
€
219K
|
€
196K
|
€
36K
|
|
|
5,40
|
8,40
|
10
|
15,20
|
15,20
|
20,60
|
22,60
|
20,20
|
21,10
|
20,70
|
22,60
|
27,20
|
31,50
|
30
|
28,30
|
27,80
|
26,50
|
25
|
24,10
|
16,50
|
|
|
-
|
-
|
€
36K
|
€
859
|
€
4K
|
€
218K
|
€
298K
|
€
232K
|
€
145K
|
€
86K
|
€
3K
|
€
7K
|
€
221K
|
€
207K
|
€
210K
|
€
179K
|
€
128K
|
€
209K
|
€
248K
|
€
150K
|
|
|
€
263K
|
€
312K
|
€
267K
|
€
70K
|
€
59K
|
€
42K
|
€
78K
|
€
88K
|
€
182K
|
€
127K
|
€
102K
|
€
114K
|
€
138K
|
€
132K
|
€
141K
|
€
139K
|
€
110K
|
€
80K
|
€
101K
|
€
65K
|
|
|
€
523K
|
€
804K
|
€
939K
|
€
1,09M
|
€
1,01M
|
€
1,21M
|
€
1,51M
|
€
1,38M
|
€
1,31M
|
€
1,36M
|
€
1,49M
|
€
1,74M
|
€
2,04M
|
€
1,83M
|
€
1,68M
|
€
1,76M
|
€
1,60M
|
€
1,36M
|
€
1,22M
|
€
916K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-123K
|
€
-21K
|
€
45K
|
€
-208K
|
€
-27K
|
€
297K
|
€
362K
|
€
305K
|
€
174K
|
€
116K
|
€
-27K
|
€
-16K
|
€
303K
|
€
283K
|
€
288K
|
€
210K
|
€
145K
|
€
217K
|
€
285K
|
€
187K
|
|
|
€
-126K
|
€
-30K
|
€
31K
|
€
-395K
|
€
-211K
|
€
106K
|
€
174K
|
€
112K
|
€
146K
|
€
88K
|
€
-61K
|
€
-72K
|
€
26K
|
€
4K
|
€
10K
|
€
152K
|
€
119K
|
€
186K
|
€
243K
|
€
145K
|
|
|
€
-200K
|
€
-108K
|
€
-63K
|
€
-75K
|
€
-158K
|
€
11K
|
€
69K
|
€
26K
|
€
42K
|
€
11K
|
€
-108K
|
€
9K
|
€
3K
|
€
-20K
|
€
-44K
|
€
52K
|
€
41K
|
€
63K
|
€
160K
|
€
133K
|
|
|
€
-14K
|
€
24K
|
€
3K
|
€
164K
|
€
165K
|
€
167K
|
€
178K
|
€
176K
|
€
6K
|
€
51K
|
€
2K
|
€
-2,21M
|
€
14K
|
€
35K
|
€
2,98M
|
€
225K
|
€
22K
|
€
9K
|
€
10K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
1K
|
€
71K
|
€
19K
|
€
85K
|
€
280K
|
€
135K
|
€
176K
|
€
103K
|
€
132K
|
€
105K
|
€
110K
|
€
64K
|
€
151K
|
€
279K
|
€
314K
|
€
112K
|
€
67K
|
€
137K
|
€
19K
|
|
|
€
-197K
|
€
-99K
|
€
-49K
|
€
112K
|
€
26K
|
€
201K
|
€
257K
|
€
219K
|
€
70K
|
€
39K
|
€
-74K
|
€
65K
|
€
280K
|
€
260K
|
€
233K
|
€
110K
|
€
67K
|
€
93K
|
€
203K
|
€
175K
|
|
|
€
-1,36M
|
€
-1,20M
|
€
-963K
|
€
-773K
|
€
-739K
|
€
-200K
|
€
-517K
|
€
-180K
|
€
236K
|
€
-26K
|
€
-13K
|
€
65K
|
€
-51K
|
€
-48K
|
€
-14K
|
€
251K
|
€
225K
|
€
184K
|
€
188K
|
€
10K
|
|
|
0,33
|
0,32
|
0,46
|
0,59
|
0,58
|
0,88
|
0,73
|
0,89
|
1,22
|
0,98
|
0,99
|
1,06
|
0,96
|
0,96
|
0,99
|
1,26
|
1,37
|
1,50
|
1,42
|
1,03
|
|
|
0,33
|
0,32
|
0,46
|
0,59
|
0,58
|
0,88
|
0,73
|
0,89
|
1,22
|
0,98
|
0,99
|
1,06
|
0,96
|
0,96
|
0,99
|
1,26
|
1,37
|
1,50
|
1,42
|
1,03
|
|
|
0,33
|
0,32
|
0,46
|
0,59
|
0,58
|
0,88
|
0,73
|
0,89
|
1,22
|
0,99
|
0,99
|
1,06
|
0,96
|
0,96
|
0,99
|
1,26
|
1,37
|
1,50
|
1,42
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,76M
|
€
1,66M
|
€
1,88M
|
€
2,18M
|
€
2,28M
|
€
2,41M
|
€
2,54M
|
€
2,80M
|
€
1,41M
|
€
1,57M
|
€
1,22M
|
€
1,25M
|
€
3,64M
|
€
3,74M
|
€
4,00M
|
€
1,43M
|
€
873K
|
€
596K
|
€
699K
|
€
501K
|
|
|
€
2,10M
|
€
1,81M
|
€
1,92M
|
€
2,15M
|
€
2,18M
|
€
2,15M
|
€
2,29M
|
€
2,62M
|
€
1,26M
|
€
1,46M
|
€
1,12M
|
€
1,04M
|
€
3,44M
|
€
3,54M
|
€
3,78M
|
€
1,12M
|
€
613K
|
€
376K
|
€
503K
|
€
465K
|
|
|
€
2,04M
|
€
1,78M
|
€
1,77M
|
€
1,86M
|
€
1,75M
|
€
1,62M
|
€
1,88M
|
€
1,64M
|
€
1,06M
|
€
1,45M
|
€
1,12M
|
€
1,04M
|
€
1,29M
|
€
1,12M
|
€
1,10M
|
€
977K
|
€
611K
|
€
368K
|
€
448K
|
€
394K
|
|
|
€
64K
|
€
34K
|
€
152K
|
€
291K
|
€
433K
|
€
531K
|
€
407K
|
€
983K
|
€
200K
|
|
|
|
€
2,15M
|
€
2,42M
|
€
2,68M
|
€
142K
|
€
2K
|
€
9K
|
€
55K
|
€
70K
|
|
|
-19,67%
|
-8,80%
|
-2,06%
|
1,12%
|
4,37%
|
10,72%
|
9,72%
|
6,33%
|
10,74%
|
7,00%
|
8,08%
|
16,60%
|
5,44%
|
5,22%
|
5,37%
|
21,78%
|
29,81%
|
36,79%
|
28,08%
|
7,18%
|
|
|
-0,19
|
-0,24
|
-3,92
|
11,95
|
4,35
|
2,06
|
1,65
|
5,55
|
1,32
|
|
|
|
10,86
|
12,41
|
12,48
|
0,46
|
0,01
|
0,04
|
0,28
|
1,96
|
|
|
|
|
42,52
|
|
|
7,24
|
6,33
|
8,59
|
7,23
|
12,63
|
|
|
11,36
|
12,50
|
13,16
|
5,32
|
4,23
|
1,74
|
1,76
|
2,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,85%
|
67,32%
|
127,20%
|
458,39%
|
26,27%
|
78,15%
|
104,15%
|
123,30%
|
46,15%
|
35,27%
|
-75,35%
|
31,52%
|
141,50%
|
133,32%
|
108,44%
|
35,41%
|
25,82%
|
42,35%
|
103,12%
|
486,39%
|
|
|
57,69%
|
73,48%
|
162,76%
|
-308,43%
|
-159,14%
|
4,28%
|
28,14%
|
14,47%
|
27,40%
|
10,37%
|
-109,91%
|
4,34%
|
1,53%
|
-10,03%
|
-20,68%
|
16,54%
|
15,77%
|
28,60%
|
81,69%
|
370,46%
|
|
|
-11,35
|
-6,47
|
-3,36
|
-3,45
|
-6,95
|
0,46
|
2,74
|
0,92
|
2,94
|
0,73
|
-8,88
|
0,72
|
0,08
|
-0,52
|
-1,11
|
3,60
|
4,70
|
10,52
|
22,94
|
26,61
|
|
|
57,69
|
73,48
|
162,76
|
-308,43
|
-159,14
|
4,28
|
28,14
|
14,47
|
27,40
|
10,37
|
-109,91
|
4,34
|
1,53
|
-10,03
|
-20,68
|
16,54
|
15,77
|
28,60
|
81,69
|
370,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,40
|
8,40
|
10
|
15,20
|
15,20
|
20,60
|
22,60
|
20,20
|
21,10
|
20,70
|
22,60
|
27,20
|
31,50
|
30
|
28,30
|
27,80
|
26,50
|
25
|
24,10
|
16,50
|
|
|
€
97K
|
€
96K
|
€
94K
|
€
72K
|
€
67K
|
€
59K
|
€
67K
|
€
68K
|
€
62K
|
€
66K
|
€
66K
|
€
64K
|
€
65K
|
€
61K
|
€
59K
|
€
63K
|
€
60K
|
€
55K
|
€
51K
|
€
56K
|