B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
32K
|
€
28K
|
€
26K
|
€
29K
|
€
30K
|
€
30K
|
€
30K
|
€
24K
|
€
25K
|
€
22K
|
€
21K
|
€
24K
|
€
30K
|
€
25K
|
€
23K
|
€
26K
|
€
25K
|
€
11K
|
€
14K
|
|
|
€
22K
|
€
21K
|
€
19K
|
€
17K
|
€
19K
|
€
19K
|
€
18K
|
€
22K
|
€
-13K
|
€
8K
|
€
5K
|
€
9K
|
€
16K
|
€
9K
|
€
5K
|
€
3K
|
€
-5K
|
€
872
|
€
5K
|
€
18K
|
|
|
€
527K
|
€
505K
|
€
484K
|
€
465K
|
€
448K
|
€
429K
|
€
410K
|
€
392K
|
€
370K
|
€
383K
|
€
376K
|
€
370K
|
€
362K
|
€
346K
|
€
337K
|
€
331K
|
€
328K
|
€
333K
|
€
332K
|
€
327K
|
|
|
€
51K
|
€
48K
|
€
43K
|
€
41K
|
€
43K
|
€
43K
|
€
42K
|
€
41K
|
€
16K
|
€
37K
|
€
34K
|
€
33K
|
€
36K
|
€
38K
|
€
34K
|
€
32K
|
€
35K
|
€
35K
|
€
22K
|
€
29K
|
|
|
€
1K
|
€
678
|
|
|
-
|
€
21K
|
€
18K
|
€
7K
|
|
€
5K
|
€
861
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
31K
|
€
26K
|
€
25K
|
€
28K
|
€
29K
|
€
29K
|
€
29K
|
€
-27K
|
€
24K
|
€
21K
|
€
20K
|
€
24K
|
€
27K
|
€
23K
|
€
21K
|
€
24K
|
€
25K
|
€
10K
|
€
14K
|
|
|
€
32K
|
€
30K
|
€
26K
|
€
25K
|
€
28K
|
€
29K
|
€
29K
|
€
29K
|
€
-27K
|
€
13K
|
€
9K
|
€
9K
|
€
16K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
-94K
|
€
12K
|
|
|
€
22K
|
€
21K
|
€
19K
|
€
17K
|
€
19K
|
€
19K
|
€
18K
|
€
22K
|
€
-13K
|
€
8K
|
€
5K
|
€
9K
|
€
16K
|
€
9K
|
€
5K
|
€
3K
|
€
-5K
|
€
872
|
€
5K
|
€
18K
|
|
|
€
0
|
€
0
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
€
-300K
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
€
-94K
|
-
|
€
75K
|
€
542K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
35K
|
€
35K
|
€
29K
|
€
7K
|
€
13K
|
€
15K
|
€
11K
|
€
7K
|
€
71K
|
€
48K
|
€
48K
|
€
34K
|
€
9K
|
€
9K
|
€
22K
|
€
27K
|
€
36K
|
€
14K
|
€
82K
|
|
|
€
22K
|
€
21K
|
€
19K
|
€
17K
|
€
19K
|
€
19K
|
€
18K
|
€
22K
|
€
-13K
|
€
19K
|
€
17K
|
€
21K
|
€
24K
|
€
27K
|
€
23K
|
€
21K
|
€
16K
|
€
21K
|
€
109K
|
€
20K
|
|
|
€
-148K
|
€
-171K
|
€
-192K
|
€
-210K
|
€
-227K
|
€
-246K
|
€
-265K
|
€
-283K
|
€
-305K
|
€
4K
|
€
-16K
|
€
-33K
|
€
-53K
|
€
-77K
|
€
-104K
|
€
-127K
|
€
-241K
|
€
-257K
|
€
-203K
|
€
229K
|
|
|
0,25
|
0,17
|
0,16
|
0,12
|
0,03
|
0,05
|
0,05
|
0,04
|
0,02
|
1,05
|
0,75
|
0,59
|
0,39
|
0,10
|
0,08
|
0,15
|
0,10
|
0,14
|
0,51
|
9,99
|
|
|
0,25
|
0,17
|
0,16
|
0,12
|
0,03
|
0,05
|
0,05
|
0,04
|
0,02
|
1,05
|
0,75
|
0,59
|
0,39
|
0,10
|
0,08
|
0,15
|
0,10
|
0,14
|
0,51
|
9,99
|
|
|
0,26
|
0,17
|
0,16
|
0,13
|
0,03
|
0,05
|
0,06
|
0,04
|
0,02
|
1,21
|
0,87
|
0,59
|
0,43
|
0,11
|
0,08
|
0,16
|
0,10
|
0,14
|
0,51
|
9,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
724K
|
€
711K
|
€
713K
|
€
704K
|
€
683K
|
€
688K
|
€
690K
|
€
686K
|
€
682K
|
€
451K
|
€
439K
|
€
451K
|
€
449K
|
€
432K
|
€
449K
|
€
481K
|
€
597K
|
€
632K
|
€
747K
|
€
353K
|
|
|
€
197K
|
€
206K
|
€
229K
|
€
239K
|
€
235K
|
€
259K
|
€
280K
|
€
294K
|
€
313K
|
€
68K
|
€
63K
|
€
81K
|
€
87K
|
€
86K
|
€
113K
|
€
150K
|
€
268K
|
€
298K
|
€
415K
|
€
26K
|
|
|
€
186K
|
€
206K
|
€
229K
|
€
230K
|
€
226K
|
€
249K
|
€
271K
|
€
285K
|
€
304K
|
€
59K
|
€
55K
|
€
81K
|
€
80K
|
€
78K
|
€
106K
|
€
143K
|
€
261K
|
€
291K
|
€
415K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,80%
|
71,01%
|
67,86%
|
66,08%
|
65,62%
|
62,41%
|
59,38%
|
57,12%
|
54,21%
|
85,02%
|
85,61%
|
82,11%
|
80,55%
|
80,11%
|
74,89%
|
68,88%
|
55,05%
|
52,74%
|
44,48%
|
92,77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,01
|
6,66
|
8,73
|
9,48
|
8,42
|
8,91
|
9,64
|
10,24
|
|
2,79
|
3,08
|
3,96
|
3,64
|
3,19
|
4,90
|
7,26
|
11,04
|
12,11
|
40,38
|
1,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,26%
|
4,20%
|
3,97%
|
3,68%
|
4,22%
|
4,50%
|
4,41%
|
5,60%
|
-3,62%
|
5,00%
|
4,56%
|
5,54%
|
6,63%
|
7,79%
|
6,83%
|
6,20%
|
4,82%
|
6,42%
|
32,91%
|
6,09%
|
|
|
4,17%
|
4,11%
|
3,87%
|
3,68%
|
4,22%
|
4,50%
|
4,41%
|
5,60%
|
-3,62%
|
1,96%
|
1,45%
|
2,39%
|
4,36%
|
2,67%
|
1,57%
|
0,86%
|
-1,43%
|
0,26%
|
1,48%
|
5,55%
|
|
|
3,03
|
2,92
|
2,63
|
2,43
|
2,77
|
2,81
|
2,62
|
3,20
|
-1,96
|
1,66
|
1,24
|
1,96
|
3,51
|
2,14
|
1,18
|
0,59
|
-0,79
|
0,14
|
0,66
|
5,15
|
|
|
4,17
|
4,11
|
3,87
|
3,68
|
4,22
|
4,50
|
4,41
|
5,60
|
-3,62
|
1,96
|
1,45
|
2,39
|
4,36
|
2,67
|
1,57
|
0,86
|
-1,43
|
0,26
|
1,48
|
5,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|