B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-960
|
€
19K
|
€
-591
|
€
-686
|
€
-558
|
€
-365
|
€
2K
|
€
-444
|
€
-663
|
€
-8K
|
|
|
€
8K
|
€
-11K
|
€
17K
|
€
13K
|
€
-10K
|
€
-26K
|
€
2K
|
€
-2K
|
€
18K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
980
|
€
-1K
|
€
-1K
|
€
-9K
|
|
|
€
3,36M
|
€
3,35M
|
€
3,36M
|
€
3,34M
|
€
3,33M
|
€
3,34M
|
€
3,37M
|
€
3,36M
|
€
3,37M
|
€
3,35M
|
€
3,35M
|
€
3,35M
|
€
3,35M
|
€
3,36M
|
€
3,35M
|
€
3,36M
|
€
3,36M
|
|
|
€
164K
|
€
143K
|
€
144K
|
€
143K
|
€
142K
|
€
143K
|
€
144K
|
€
144K
|
€
160K
|
€
143K
|
€
143K
|
€
143K
|
€
143K
|
€
145K
|
€
143K
|
€
164K
|
€
164K
|
|
|
|
|
|
|
|
€
243
|
€
242
|
€
274
|
€
274
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
18K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
992
|
€
-1K
|
€
-1K
|
€
-9K
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
18K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
992
|
€
-1K
|
€
-1K
|
€
-9K
|
|
|
€
8K
|
€
-11K
|
€
17K
|
€
13K
|
€
-10K
|
€
-26K
|
€
2K
|
€
-2K
|
€
18K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
980
|
€
-1K
|
€
-1K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
€
3K
|
€
115
|
€
5K
|
€
9K
|
€
85
|
€
2K
|
€
281
|
€
861
|
€
1K
|
€
73
|
€
604
|
€
2K
|
€
279
|
€
2K
|
€
3K
|
|
|
€
8K
|
€
-11K
|
€
17K
|
€
13K
|
€
-10K
|
€
-26K
|
€
2K
|
€
-2K
|
€
18K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
980
|
€
-1K
|
€
-1K
|
€
-9K
|
|
|
€
3K
|
€
-10K
|
€
-8K
|
€
-1,56M
|
€
-125K
|
€
-115K
|
€
-89K
|
€
-91K
|
€
-89K
|
€
-107K
|
€
-106K
|
€
-4K
|
€
-861
|
€
506
|
€
-474
|
€
924
|
€
2K
|
|
|
2,11
|
0,10
|
0,28
|
0
|
0,92
|
0,89
|
0,91
|
0,82
|
0,19
|
0,03
|
0,01
|
0,02
|
0,74
|
1,21
|
0,37
|
2,24
|
3,74
|
|
|
2,11
|
0,10
|
0,28
|
0
|
0,92
|
0,89
|
0,91
|
0,82
|
0,19
|
0,03
|
0,01
|
0,02
|
0,74
|
1,21
|
0,37
|
2,24
|
3,74
|
|
|
4,93
|
57,13
|
8,43
|
0
|
0,92
|
0,89
|
0,91
|
0,82
|
0,19
|
0,03
|
0,01
|
0,02
|
0,74
|
1,21
|
0,37
|
2,24
|
3,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,42M
|
€
5,42M
|
€
5,43M
|
€
4,91M
|
€
4,86M
|
€
4,38M
|
€
4,38M
|
€
3,87M
|
€
3,48M
|
€
3,46M
|
€
3,46M
|
€
3,36M
|
€
3,36M
|
€
3,36M
|
€
3,36M
|
€
3,36M
|
€
3,36M
|
|
|
€
2,06M
|
€
2,07M
|
€
2,07M
|
€
1,56M
|
€
1,53M
|
€
1,04M
|
€
1,01M
|
€
506K
|
€
110K
|
€
111K
|
€
107K
|
€
4K
|
€
3K
|
€
2K
|
€
753
|
€
748
|
€
744
|
|
|
€
994
|
€
20
|
€
373
|
€
1,56M
|
€
1,53M
|
€
1,04M
|
€
1,01M
|
€
506K
|
€
110K
|
€
111K
|
€
107K
|
€
4K
|
€
3K
|
€
2K
|
€
753
|
€
748
|
€
744
|
|
|
€
2,06M
|
€
2,06M
|
€
2,06M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,00%
|
61,84%
|
61,92%
|
68,16%
|
68,48%
|
76,25%
|
76,87%
|
86,93%
|
96,85%
|
96,80%
|
96,91%
|
99,87%
|
99,90%
|
99,93%
|
99,98%
|
99,98%
|
99,98%
|
|
|
0,61
|
0,61
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,94
|
|
|
|
|
2,44
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23%
|
-0,32%
|
0,50%
|
0,39%
|
-0,29%
|
-0,79%
|
0,07%
|
-0,05%
|
0,54%
|
-0,04%
|
-0,05%
|
-0,10%
|
-0,04%
|
0,03%
|
-0,04%
|
-0,03%
|
-0,26%
|
|
|
0,23%
|
-0,32%
|
0,50%
|
0,39%
|
-0,29%
|
-0,79%
|
0,07%
|
-0,05%
|
0,54%
|
-0,04%
|
-0,05%
|
-0,10%
|
-0,04%
|
0,03%
|
-0,04%
|
-0,03%
|
-0,26%
|
|
|
0,14
|
-0,20
|
0,31
|
0,27
|
-0,20
|
-0,60
|
0,05
|
-0,05
|
0,52
|
-0,04
|
-0,05
|
-0,10
|
-0,04
|
0,03
|
-0,04
|
-0,03
|
-0,26
|
|
|
0,23
|
-0,32
|
0,50
|
0,39
|
-0,29
|
-0,79
|
0,07
|
-0,05
|
0,54
|
-0,04
|
-0,05
|
-0,10
|
-0,04
|
0,03
|
-0,04
|
-0,03
|
-0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|