B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
65K
|
€
124K
|
€
163K
|
€
161K
|
€
127K
|
€
89K
|
€
450K
|
€
85K
|
€
915K
|
€
109K
|
€
108K
|
€
110K
|
€
84K
|
€
104K
|
€
102K
|
€
58K
|
€
65K
|
€
35K
|
€
31K
|
|
|
€
-41K
|
€
-20K
|
€
10K
|
€
92K
|
€
46K
|
€
10K
|
€
80K
|
€
168K
|
€
-2K
|
€
518K
|
€
46K
|
€
36K
|
€
15K
|
€
-10K
|
€
-6K
|
€
7K
|
€
-26K
|
€
-138K
|
€
22K
|
€
-38K
|
|
|
€
757K
|
€
797K
|
€
1,66M
|
€
1,65M
|
€
1,56M
|
€
1,43M
|
€
1,42M
|
€
1,34M
|
€
1,17M
|
€
1,17M
|
€
656K
|
€
610K
|
€
575K
|
€
560K
|
€
570K
|
€
576K
|
€
569K
|
€
595K
|
€
733K
|
€
711K
|
|
|
€
88K
|
€
62K
|
€
181K
|
€
220K
|
€
209K
|
€
160K
|
€
148K
|
€
495K
|
€
125K
|
€
988K
|
€
128K
|
€
125K
|
€
126K
|
€
98K
|
€
116K
|
€
113K
|
€
71K
|
€
81K
|
€
64K
|
€
60K
|
|
|
-
|
€
21K
|
€
29K
|
€
12K
|
|
|
€
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
206K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
43K
|
€
103K
|
€
144K
|
€
142K
|
€
110K
|
€
81K
|
€
441K
|
€
72K
|
€
905K
|
€
99K
|
€
98K
|
€
101K
|
€
75K
|
€
95K
|
€
94K
|
€
50K
|
€
58K
|
€
29K
|
€
26K
|
|
|
€
-34K
|
€
-70K
|
€
-12K
|
€
28K
|
€
27K
|
€
3K
|
€
15K
|
€
374K
|
€
-2K
|
€
831K
|
€
54K
|
€
52K
|
€
46K
|
€
13K
|
€
30K
|
€
29K
|
€
-15K
|
€
-2K
|
€
-10K
|
€
-14K
|
|
|
€
6K
|
€
26K
|
€
56K
|
€
138K
|
€
113K
|
€
46K
|
€
91K
|
€
-82K
|
€
8K
|
€
-38K
|
€
46K
|
€
36K
|
€
15K
|
€
-10K
|
€
-6K
|
€
7K
|
€
-26K
|
€
-138K
|
€
22K
|
€
-38K
|
|
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
1,46M
|
€
0
|
€
-39K
|
€
9K
|
€
810K
|
€
2K
|
€
16K
|
€
430
|
€
979
|
€
3K
|
€
899
|
€
25K
|
€
706K
|
€
480
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
188K
|
€
292K
|
€
469K
|
€
928K
|
€
53K
|
€
28K
|
€
76K
|
€
240K
|
€
655
|
€
397
|
€
675
|
€
24K
|
€
30K
|
€
20K
|
€
22K
|
€
124K
|
€
4K
|
€
18K
|
€
9K
|
|
|
€
74K
|
€
94K
|
€
125K
|
€
207K
|
€
161K
|
€
117K
|
€
146K
|
€
235K
|
€
72K
|
€
592K
|
€
91K
|
€
81K
|
€
70K
|
€
52K
|
€
59K
|
€
72K
|
€
38K
|
€
-77K
|
€
62K
|
€
1K
|
|
|
€
-285K
|
€
-226K
|
€
138K
|
€
250K
|
€
756K
|
€
780K
|
€
1,27M
|
€
1,25M
|
€
996K
|
€
1,06M
|
€
236K
|
€
234K
|
€
236K
|
€
231K
|
€
243K
|
€
251K
|
€
239K
|
€
233K
|
€
385K
|
€
347K
|
|
|
0,42
|
0,47
|
1,78
|
2,10
|
5,10
|
2,38
|
10,85
|
10,41
|
8,64
|
8,98
|
3,28
|
3,35
|
3,90
|
3,52
|
3,79
|
3,91
|
3,66
|
4,57
|
13,67
|
10,94
|
|
|
0,42
|
0,47
|
1,78
|
2,10
|
5,10
|
2,38
|
10,85
|
10,41
|
8,64
|
8,98
|
3,28
|
3,35
|
3,90
|
3,52
|
3,79
|
3,91
|
3,66
|
4,57
|
13,67
|
10,94
|
|
|
0,43
|
0,47
|
4,74
|
4,38
|
5,11
|
2,38
|
10,85
|
10,48
|
8,68
|
9,02
|
3,30
|
3,39
|
4,07
|
3,64
|
4,12
|
4,09
|
3,79
|
4,79
|
14,69
|
11,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
2,41M
|
€
3,15M
|
€
3,43M
|
€
3,49M
|
€
4,01M
|
€
2,72M
|
€
2,76M
|
€
2,62M
|
€
2,75M
|
€
1,16M
|
€
1,19M
|
€
1,21M
|
€
1,27M
|
€
1,34M
|
€
1,40M
|
€
1,46M
|
€
1,47M
|
€
941K
|
€
946K
|
|
|
€
1,35M
|
€
1,41M
|
€
1,27M
|
€
1,54M
|
€
1,68M
|
€
2,22M
|
€
916K
|
€
1,04M
|
€
1,16M
|
€
1,29M
|
€
502K
|
€
584K
|
€
633K
|
€
709K
|
€
767K
|
€
829K
|
€
892K
|
€
875K
|
€
208K
|
€
235K
|
|
|
€
478K
|
€
430K
|
€
176K
|
€
228K
|
€
184K
|
€
565K
|
€
129K
|
€
132K
|
€
130K
|
€
133K
|
€
103K
|
€
98K
|
€
78K
|
€
89K
|
€
80K
|
€
82K
|
€
87K
|
€
62K
|
€
28K
|
€
33K
|
|
|
€
861K
|
€
978K
|
€
1,09M
|
€
1,32M
|
€
1,49M
|
€
1,65M
|
€
787K
|
€
905K
|
€
1,03M
|
€
1,16M
|
€
398K
|
€
485K
|
€
552K
|
€
617K
|
€
680K
|
€
743K
|
€
802K
|
€
809K
|
€
178K
|
€
200K
|
|
|
32,87%
|
33,03%
|
52,63%
|
48,06%
|
44,62%
|
35,68%
|
52,31%
|
48,51%
|
44,81%
|
42,69%
|
56,67%
|
51,09%
|
47,58%
|
44,12%
|
42,63%
|
41,00%
|
38,95%
|
40,50%
|
77,87%
|
75,14%
|
|
|
1,14
|
1,23
|
0,66
|
0,80
|
0,96
|
1,16
|
0,55
|
0,68
|
0,88
|
0,99
|
0,61
|
0,79
|
0,96
|
1,10
|
1,19
|
1,29
|
1,41
|
1,36
|
0,24
|
0,28
|
|
|
16,84
|
32,42
|
12,28
|
10,75
|
11,84
|
20,20
|
11,30
|
2,36
|
16,07
|
1,43
|
5,09
|
5,97
|
6,30
|
9,40
|
8,04
|
8,85
|
18,01
|
15,10
|
7,09
|
9,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,74%
|
11,82%
|
7,54%
|
12,56%
|
10,33%
|
8,18%
|
10,28%
|
17,55%
|
6,18%
|
50,40%
|
13,82%
|
13,31%
|
12,16%
|
9,29%
|
10,36%
|
12,44%
|
6,72%
|
-13,02%
|
8,44%
|
0,18%
|
|
|
-5,35%
|
-2,46%
|
0,60%
|
5,59%
|
2,94%
|
0,72%
|
5,66%
|
12,55%
|
-0,18%
|
44,11%
|
6,99%
|
5,85%
|
2,62%
|
-1,84%
|
-1,06%
|
1,21%
|
-4,62%
|
-23,17%
|
3,02%
|
-5,39%
|
|
|
-1,76
|
-0,81
|
0,32
|
2,69
|
1,31
|
0,26
|
2,96
|
6,09
|
-0,08
|
18,83
|
3,96
|
2,99
|
1,25
|
-0,81
|
-0,45
|
0,50
|
-1,80
|
-9,38
|
2,35
|
-4,05
|
|
|
-5,35
|
-2,46
|
0,60
|
5,59
|
2,94
|
0,72
|
5,66
|
12,55
|
-0,18
|
44,11
|
6,99
|
5,85
|
2,62
|
-1,84
|
-1,06
|
1,21
|
-4,62
|
-23,17
|
3,02
|
-5,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|