B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
76K
|
€
77K
|
€
64K
|
€
58K
|
€
87K
|
€
45K
|
€
64K
|
€
30K
|
€
56K
|
€
41K
|
€
30K
|
€
44K
|
€
40K
|
€
65K
|
€
75K
|
€
51K
|
€
39K
|
€
24K
|
|
|
€
26K
|
€
49K
|
€
46K
|
€
33K
|
€
36K
|
€
57K
|
€
18K
|
€
36K
|
€
6K
|
€
25K
|
€
17K
|
€
10K
|
€
24K
|
€
22K
|
€
38K
|
€
45K
|
€
32K
|
€
23K
|
€
15K
|
|
|
€
123K
|
€
123K
|
€
102K
|
€
124K
|
€
92K
|
€
70K
|
€
44K
|
€
26K
|
€
26K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
27K
|
€
21K
|
€
21K
|
€
21K
|
€
34K
|
|
|
€
52K
|
€
87K
|
€
87K
|
€
73K
|
€
64K
|
€
91K
|
€
40K
|
€
52K
|
€
24K
|
€
48K
|
€
36K
|
€
24K
|
€
41K
|
€
40K
|
€
62K
|
€
78K
|
€
54K
|
€
41K
|
€
27K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
11K
|
€
3K
|
€
6K
|
€
4K
|
€
18K
|
€
8K
|
€
19K
|
€
14K
|
€
15K
|
€
13K
|
€
13K
|
€
19K
|
€
8K
|
€
11K
|
€
13K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
28K
|
€
69K
|
|
€
14K
|
€
32K
|
|
€
35K
|
€
6K
|
€
25K
|
€
17K
|
€
10K
|
€
24K
|
€
23K
|
€
37K
|
€
44K
|
€
32K
|
€
36K
|
|
|
|
99,09%
|
57,38%
|
149,21%
|
|
38,24%
|
55,53%
|
|
98,44%
|
97,40%
|
99,23%
|
99,16%
|
100,00%
|
100,00%
|
107,87%
|
97,09%
|
98,37%
|
99,83%
|
158,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
75K
|
€
76K
|
€
62K
|
€
56K
|
€
86K
|
€
40K
|
€
60K
|
€
26K
|
€
53K
|
€
38K
|
€
25K
|
€
42K
|
€
39K
|
€
63K
|
€
74K
|
€
50K
|
€
38K
|
€
24K
|
|
|
€
32K
|
€
65K
|
€
66K
|
€
52K
|
€
52K
|
€
83K
|
€
34K
|
€
55K
|
€
19K
|
€
47K
|
€
32K
|
€
20K
|
€
40K
|
€
36K
|
€
60K
|
€
70K
|
€
49K
|
€
35K
|
€
21K
|
|
|
€
26K
|
€
49K
|
€
46K
|
€
33K
|
€
36K
|
€
57K
|
€
18K
|
€
36K
|
€
6K
|
€
25K
|
€
17K
|
€
10K
|
€
24K
|
€
22K
|
€
38K
|
€
45K
|
€
32K
|
€
23K
|
€
15K
|
|
|
-
|
€
2K
|
€
0
|
€
5K
|
€
46K
|
€
1K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
120K
|
€
110K
|
€
104K
|
€
44K
|
€
73K
|
€
18K
|
€
34K
|
€
5K
|
€
27K
|
€
15K
|
€
7K
|
€
13K
|
€
14K
|
€
4K
|
€
23K
|
€
10K
|
€
29K
|
€
16K
|
|
|
€
37K
|
€
59K
|
€
56K
|
€
42K
|
€
40K
|
€
60K
|
€
24K
|
€
41K
|
€
13K
|
€
32K
|
€
23K
|
€
15K
|
€
27K
|
€
25K
|
€
42K
|
€
49K
|
€
33K
|
€
25K
|
€
18K
|
|
|
€
113K
|
€
107K
|
€
86K
|
€
111K
|
€
91K
|
€
90K
|
€
75K
|
€
34K
|
€
45K
|
€
35K
|
€
41K
|
€
26K
|
€
33K
|
€
22K
|
€
22K
|
€
17K
|
€
20K
|
€
19K
|
€
32K
|
|
|
3,74
|
3,27
|
2,12
|
3,76
|
2,53
|
2,19
|
2,19
|
1,40
|
1,58
|
1,62
|
1,83
|
1,66
|
1,82
|
1,63
|
1,56
|
1,72
|
2,69
|
2,41
|
4,75
|
|
|
3,74
|
3,27
|
1,90
|
3,22
|
1,27
|
1,33
|
0,88
|
0,69
|
0,63
|
0,55
|
1,12
|
1,01
|
0,98
|
1,09
|
0,92
|
1,72
|
2,69
|
2,41
|
4,75
|
|
|
3,74
|
3,27
|
2,12
|
3,76
|
2,53
|
2,19
|
2,19
|
1,40
|
1,58
|
1,62
|
1,83
|
1,66
|
1,82
|
1,63
|
1,56
|
1,72
|
2,69
|
2,41
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
175K
|
€
192K
|
€
193K
|
€
195K
|
€
168K
|
€
143K
|
€
127K
|
€
135K
|
€
98K
|
€
99K
|
€
73K
|
€
78K
|
€
60K
|
€
66K
|
€
45K
|
€
32K
|
€
34K
|
€
42K
|
|
|
€
41K
|
€
52K
|
€
90K
|
€
68K
|
€
104K
|
€
99K
|
€
99K
|
€
101K
|
€
109K
|
€
73K
|
€
73K
|
€
48K
|
€
53K
|
€
35K
|
€
39K
|
€
24K
|
€
12K
|
€
13K
|
€
8K
|
|
|
€
41K
|
€
47K
|
€
77K
|
€
40K
|
€
60K
|
€
75K
|
€
63K
|
€
85K
|
€
77K
|
€
57K
|
€
50K
|
€
39K
|
€
41K
|
€
35K
|
€
39K
|
€
24K
|
€
12K
|
€
13K
|
€
8K
|
|
|
|
€
5K
|
€
13K
|
€
28K
|
€
44K
|
€
23K
|
€
35K
|
€
17K
|
€
32K
|
€
16K
|
€
24K
|
€
9K
|
€
12K
|
|
|
|
|
|
|
|
|
74,90%
|
70,07%
|
53,05%
|
64,53%
|
46,89%
|
41,36%
|
30,96%
|
20,53%
|
19,03%
|
25,98%
|
25,63%
|
34,23%
|
32,24%
|
41,79%
|
40,47%
|
47,52%
|
63,91%
|
60,97%
|
80,05%
|
|
|
|
0,04
|
0,13
|
0,23
|
0,48
|
0,33
|
0,80
|
0,64
|
1,24
|
0,62
|
0,94
|
0,37
|
0,49
|
|
|
|
|
|
|
|
|
0,96
|
0,69
|
1,18
|
1,10
|
1,87
|
1,14
|
2,45
|
1,68
|
4,15
|
1,37
|
1,94
|
1,94
|
1,26
|
0,90
|
0,62
|
0,32
|
0,23
|
0,35
|
0,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,18%
|
48,43%
|
55,50%
|
34,02%
|
43,55%
|
86,09%
|
53,82%
|
156,45%
|
52,29%
|
123,92%
|
89,84%
|
60,74%
|
105,79%
|
99,95%
|
156,14%
|
227,36%
|
157,85%
|
121,80%
|
54,55%
|
|
|
21,37%
|
39,81%
|
45,32%
|
26,36%
|
39,13%
|
81,80%
|
40,82%
|
135,85%
|
24,05%
|
99,96%
|
65,87%
|
40,96%
|
95,78%
|
86,59%
|
142,03%
|
208,66%
|
152,37%
|
109,67%
|
45,14%
|
|
|
16,01
|
27,90
|
24,04
|
17,01
|
18,35
|
33,83
|
12,64
|
27,90
|
4,58
|
25,97
|
16,89
|
14,02
|
30,88
|
36,18
|
57,48
|
99,16
|
97,38
|
66,86
|
36,13
|
|
|
21,37
|
39,81
|
45,32
|
26,36
|
39,13
|
81,80
|
40,82
|
135,85
|
24,05
|
99,96
|
65,87
|
40,96
|
95,78
|
86,59
|
142,03
|
208,66
|
152,37
|
109,67
|
45,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
|