BH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
78K
|
€
34K
|
€
-11K
|
€
-35K
|
€
12K
|
€
83K
|
€
31K
|
€
187K
|
€
-23K
|
€
6K
|
€
37K
|
€
586K
|
€
261K
|
|
|
€
604K
|
€
543K
|
€
375K
|
€
175K
|
€
123K
|
€
226K
|
€
112K
|
€
93K
|
€
797K
|
€
-2K
|
€
-37K
|
€
-2K
|
€
370K
|
€
165K
|
|
|
€
5,57M
|
€
4,96M
|
€
4,42M
|
€
4,05M
|
€
3,87M
|
€
3,75M
|
€
3,52M
|
€
3,41M
|
€
3,32M
|
€
1,14M
|
€
1,14M
|
€
1,18M
|
€
1,04M
|
€
665K
|
|
|
€
322K
|
€
317K
|
€
248K
|
€
197K
|
€
189K
|
€
194K
|
€
251K
|
€
195K
|
€
375K
|
€
52K
|
€
58K
|
€
120K
|
€
764K
|
€
313K
|
|
|
€
32K
|
€
36K
|
€
29K
|
€
23K
|
€
32K
|
€
52K
|
€
26K
|
€
9K
|
€
22K
|
€
6K
|
€
2K
|
€
5K
|
€
193K
|
€
78K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
77K
|
€
33K
|
€
-12K
|
€
-36K
|
€
11K
|
€
81K
|
€
29K
|
€
186K
|
€
-23K
|
€
6K
|
€
36K
|
€
586K
|
€
260K
|
|
|
€
33K
|
€
57K
|
€
13K
|
€
-15K
|
€
-49K
|
€
-4K
|
€
67K
|
€
15K
|
€
172K
|
€
-34K
|
€
-5K
|
€
26K
|
€
575K
|
€
251K
|
|
|
€
604K
|
€
543K
|
€
375K
|
€
175K
|
€
123K
|
€
226K
|
€
112K
|
€
93K
|
€
797K
|
€
-2K
|
€
-37K
|
€
-2K
|
€
370K
|
€
165K
|
|
|
-
|
-
|
-
|
€
98K
|
€
959
|
€
0
|
€
2K
|
€
0
|
€
63K
|
€
10K
|
€
588
|
€
588
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,00M
|
€
2,43M
|
€
2,45M
|
€
1,93M
|
€
1,63M
|
€
1,47M
|
€
695K
|
€
256K
|
€
1,69M
|
€
693K
|
€
89K
|
€
204K
|
€
23K
|
€
791K
|
|
|
€
623K
|
€
562K
|
€
395K
|
€
178K
|
€
136K
|
€
241K
|
€
127K
|
€
107K
|
€
812K
|
€
9K
|
€
-27K
|
€
9K
|
€
380K
|
€
175K
|
|
|
€
3,02M
|
€
2,40M
|
€
2,49M
|
€
1,94M
|
€
1,61M
|
€
1,48M
|
€
738K
|
€
338K
|
€
1,87M
|
€
612K
|
€
85K
|
€
112K
|
€
-173K
|
€
568K
|
|
|
33,39
|
17,61
|
17,76
|
21,56
|
20,83
|
13,91
|
10,73
|
6,77
|
26,43
|
7,12
|
2,88
|
1,54
|
0,20
|
2,91
|
|
|
33,39
|
17,61
|
17,76
|
21,56
|
20,83
|
13,91
|
10,73
|
6,77
|
26,43
|
7,12
|
2,88
|
1,54
|
0,20
|
2,91
|
|
|
73,89
|
56,99
|
64,95
|
60,60
|
42,37
|
21,74
|
26,52
|
35,08
|
67,25
|
27,88
|
21,15
|
1,60
|
0,23
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,60M
|
€
6,05M
|
€
6,16M
|
€
5,73M
|
€
5,54M
|
€
5,45M
|
€
5,19M
|
€
5,06M
|
€
4,98M
|
€
2,82M
|
€
2,77M
|
€
2,79M
|
€
2,70M
|
€
1,35M
|
|
|
€
1,03M
|
€
1,08M
|
€
1,74M
|
€
1,68M
|
€
1,67M
|
€
1,70M
|
€
1,66M
|
€
1,65M
|
€
1,66M
|
€
1,69M
|
€
1,63M
|
€
1,62M
|
€
1,67M
|
€
689K
|
|
|
€
42K
|
€
45K
|
€
41K
|
€
34K
|
€
40K
|
€
73K
|
€
31K
|
€
11K
|
€
29K
|
€
26K
|
€
6K
|
€
200K
|
€
196K
|
€
288K
|
|
|
€
937K
|
€
937K
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,41M
|
€
1,45M
|
€
391K
|
|
|
84,39%
|
82,11%
|
71,81%
|
70,64%
|
69,88%
|
68,78%
|
67,93%
|
67,45%
|
66,65%
|
40,25%
|
41,08%
|
42,06%
|
38,30%
|
49,10%
|
|
|
0,17
|
0,19
|
0,36
|
0,39
|
0,41
|
0,42
|
0,45
|
0,47
|
0,48
|
1,40
|
1,39
|
1,20
|
1,40
|
0,59
|
|
|
19,75
|
14,01
|
52,04
|
|
|
153,32
|
20,43
|
56,22
|
8,93
|
|
290,02
|
44,48
|
2,85
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,20%
|
11,33%
|
8,94%
|
4,40%
|
3,51%
|
6,43%
|
3,60%
|
3,14%
|
24,47%
|
0,81%
|
-2,34%
|
0,73%
|
36,71%
|
26,26%
|
|
|
10,84%
|
10,93%
|
8,48%
|
4,32%
|
3,16%
|
6,03%
|
3,18%
|
2,72%
|
24,03%
|
-0,16%
|
-3,24%
|
-0,16%
|
35,70%
|
24,78%
|
|
|
9,15
|
8,98
|
6,09
|
3,05
|
2,21
|
4,15
|
2,16
|
1,83
|
16,02
|
-0,06
|
-1,33
|
-0,07
|
13,68
|
12,17
|
|
|
10,84
|
10,93
|
8,48
|
4,32
|
3,16
|
6,03
|
3,18
|
2,72
|
24,03
|
-0,16
|
-3,24
|
-0,16
|
35,70
|
24,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,53
|
8,15
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,53
|
8,15
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|