B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
936K
|
€
41K
|
€
35K
|
€
40K
|
€
41K
|
€
38K
|
€
27K
|
€
36K
|
€
54K
|
€
54K
|
€
65K
|
€
52K
|
€
54K
|
€
55K
|
€
-8K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
9K
|
€
15K
|
|
|
€
710K
|
€
-19K
|
€
-29K
|
€
-23K
|
€
-26K
|
€
-29K
|
€
-39K
|
€
-25K
|
€
-17K
|
€
-14K
|
€
-7K
|
€
-12K
|
€
-10K
|
€
-7K
|
€
2K
|
€
20K
|
€
11K
|
€
16K
|
€
281K
|
€
7K
|
|
|
€
866K
|
€
156K
|
€
175K
|
€
204K
|
€
227K
|
€
253K
|
€
283K
|
€
322K
|
€
347K
|
€
364K
|
€
378K
|
€
386K
|
€
397K
|
€
408K
|
€
415K
|
€
413K
|
€
392K
|
€
382K
|
€
365K
|
€
85K
|
|
|
€
1,04M
|
€
31K
|
€
29K
|
€
37K
|
€
40K
|
€
39K
|
€
31K
|
€
42K
|
€
59K
|
€
60K
|
€
70K
|
€
58K
|
€
60K
|
€
61K
|
€
15K
|
€
20K
|
€
19K
|
€
19K
|
€
27K
|
€
15K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
989
|
€
1K
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
931K
|
€
35K
|
€
29K
|
€
34K
|
€
36K
|
€
32K
|
€
22K
|
€
32K
|
€
49K
|
€
49K
|
€
61K
|
€
47K
|
€
49K
|
€
50K
|
€
-9K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
7K
|
€
13K
|
|
|
€
931K
|
€
-12K
|
€
-21K
|
€
-19K
|
€
-23K
|
€
-26K
|
€
-36K
|
€
-20K
|
€
-3K
|
€
2K
|
€
13K
|
€
-406
|
€
1K
|
€
5K
|
€
-12K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
7K
|
€
7K
|
|
|
€
112K
|
€
-5K
|
€
-15K
|
€
-9K
|
€
-12K
|
€
-16K
|
€
-26K
|
€
-11K
|
€
-4K
|
€
-568
|
€
6K
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
€
20K
|
€
11K
|
€
16K
|
€
8K
|
€
7K
|
|
|
€
-447K
|
-
|
-
|
€
0
|
€
0
|
|
|
€
5K
|
€
28K
|
€
0
|
€
0
|
€
0
|
€
20K
|
€
13K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
40K
|
€
49K
|
€
59K
|
€
67K
|
€
72K
|
€
86K
|
€
112K
|
€
127K
|
€
174K
|
€
156K
|
€
28K
|
€
44K
|
€
23K
|
€
5K
|
€
15K
|
€
139K
|
€
114K
|
€
407K
|
€
2K
|
|
|
€
710K
|
€
28K
|
€
21K
|
€
30K
|
€
33K
|
€
29K
|
€
18K
|
€
27K
|
€
35K
|
€
33K
|
€
40K
|
€
36K
|
€
37K
|
€
39K
|
€
6K
|
€
20K
|
€
11K
|
€
16K
|
€
281K
|
€
12K
|
|
|
€
1,10M
|
€
9K
|
€
20K
|
€
36K
|
€
42K
|
€
48K
|
€
65K
|
€
99K
|
€
114K
|
€
142K
|
€
157K
|
€
165K
|
€
175K
|
€
202K
|
€
-526K
|
€
495K
|
€
474K
|
€
464K
|
€
447K
|
€
19K
|
|
|
33,98
|
1,14
|
1,32
|
1,66
|
1,73
|
1,85
|
2,24
|
3,24
|
3,74
|
3,87
|
4,37
|
4,81
|
5,13
|
6,09
|
0,35
|
83,79
|
10,95
|
9,79
|
9,41
|
1,31
|
|
|
33,98
|
1,14
|
1,32
|
1,66
|
1,73
|
1,85
|
2,24
|
3,24
|
3,74
|
3,87
|
4,37
|
4,81
|
5,13
|
6,09
|
0,35
|
83,79
|
10,95
|
9,79
|
9,41
|
1,31
|
|
|
33,98
|
1,14
|
1,32
|
1,66
|
1,73
|
1,85
|
2,24
|
3,24
|
3,74
|
4,26
|
4,37
|
4,81
|
5,13
|
6,09
|
0,35
|
83,79
|
10,95
|
9,79
|
9,41
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
519K
|
€
576K
|
€
635K
|
€
697K
|
€
760K
|
€
824K
|
€
893K
|
€
952K
|
€
1,01M
|
€
1,07M
|
€
1,12M
|
€
1,18M
|
€
1,23M
|
€
1,30M
|
€
500K
|
€
522K
|
€
516K
|
€
500K
|
€
175K
|
|
|
€
33K
|
€
334K
|
€
368K
|
€
394K
|
€
429K
|
€
462K
|
€
493K
|
€
518K
|
€
548K
|
€
586K
|
€
628K
|
€
668K
|
€
709K
|
€
747K
|
€
805K
|
€
6K
|
€
48K
|
€
53K
|
€
53K
|
€
90K
|
|
|
€
33K
|
€
63K
|
€
62K
|
€
55K
|
€
58K
|
€
56K
|
€
53K
|
€
44K
|
€
42K
|
€
45K
|
€
47K
|
€
43K
|
€
42K
|
€
40K
|
€
805K
|
€
6K
|
€
48K
|
€
53K
|
€
53K
|
€
59K
|
|
|
-
|
€
271K
|
€
306K
|
€
339K
|
€
371K
|
€
406K
|
€
440K
|
€
473K
|
€
506K
|
€
536K
|
€
581K
|
€
625K
|
€
667K
|
€
707K
|
|
|
|
|
|
€
29K
|
|
|
76,64%
|
30,14%
|
30,46%
|
32,17%
|
32,61%
|
33,33%
|
34,30%
|
36,08%
|
36,45%
|
36,02%
|
35,31%
|
34,35%
|
33,68%
|
33,09%
|
31,87%
|
82,43%
|
75,17%
|
73,91%
|
72,99%
|
48,35%
|
|
|
0
|
1,73
|
1,74
|
1,66
|
1,63
|
1,60
|
1,56
|
1,47
|
1,46
|
1,47
|
1,54
|
1,62
|
1,68
|
1,73
|
|
|
|
|
|
0,35
|
|
|
0,04
|
9,59
|
12,49
|
11,57
|
11,94
|
14,30
|
22,56
|
16,43
|
11,21
|
11,84
|
10,36
|
14,12
|
14,45
|
14,80
|
|
|
|
|
7,50
|
6,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,94%
|
17,75%
|
12,04%
|
14,81%
|
14,43%
|
11,26%
|
6,40%
|
8,41%
|
10,05%
|
9,20%
|
10,66%
|
9,34%
|
9,40%
|
9,47%
|
1,44%
|
4,87%
|
2,75%
|
4,32%
|
76,85%
|
14,70%
|
|
|
81,94%
|
-12,07%
|
-16,58%
|
-11,20%
|
-11,45%
|
-11,60%
|
-13,93%
|
-7,74%
|
-4,94%
|
-3,90%
|
-1,94%
|
-3,02%
|
-2,60%
|
-1,74%
|
0,55%
|
4,87%
|
2,75%
|
4,32%
|
76,85%
|
7,78%
|
|
|
62,80
|
-3,64
|
-5,05
|
-3,60
|
-3,73
|
-3,87
|
-4,78
|
-2,79
|
-1,80
|
-1,41
|
-0,69
|
-1,04
|
-0,88
|
-0,58
|
0,18
|
4,01
|
2,07
|
3,19
|
56,09
|
3,76
|
|
|
81,94
|
-12,07
|
-16,58
|
-11,20
|
-11,45
|
-11,60
|
-13,93
|
-7,74
|
-4,94
|
-3,90
|
-1,94
|
-3,02
|
-2,60
|
-1,74
|
0,55
|
4,87
|
2,75
|
4,32
|
76,85
|
7,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|