B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
658K
|
€
17K
|
€
75K
|
€
67K
|
€
403K
|
€
67K
|
€
67K
|
€
54K
|
€
63K
|
€
59K
|
€
63K
|
€
71K
|
€
73K
|
€
58K
|
€
13K
|
€
49K
|
€
90K
|
€
62K
|
€
52K
|
€
93K
|
|
|
€
437K
|
€
-26K
|
€
22K
|
€
18K
|
€
277K
|
€
-271
|
€
335
|
€
-15K
|
€
-6K
|
€
-10K
|
€
-5K
|
€
-225
|
€
4K
|
€
-10K
|
€
-63K
|
€
-45K
|
€
-7K
|
€
-19K
|
€
-34K
|
€
15K
|
|
|
€
1,11M
|
€
677K
|
€
703K
|
€
681K
|
€
663K
|
€
386K
|
€
387K
|
€
386K
|
€
401K
|
€
407K
|
€
417K
|
€
422K
|
€
422K
|
€
419K
|
€
429K
|
€
492K
|
€
537K
|
€
544K
|
€
563K
|
€
597K
|
|
|
€
749K
|
€
30K
|
€
85K
|
€
72K
|
€
396K
|
€
66K
|
€
67K
|
€
53K
|
€
60K
|
€
54K
|
€
59K
|
€
66K
|
€
67K
|
€
55K
|
€
19K
|
€
55K
|
€
100K
|
€
74K
|
€
67K
|
€
123K
|
|
|
€
44K
|
€
3K
|
€
4K
|
€
73K
|
€
75K
|
€
636
|
€
599
|
€
455
|
€
442
|
€
666
|
€
429
|
€
2K
|
€
7K
|
€
7K
|
€
1K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
648K
|
€
-2K
|
€
57K
|
€
51K
|
€
386K
|
€
50K
|
€
52K
|
€
38K
|
€
47K
|
€
44K
|
€
48K
|
€
56K
|
€
59K
|
€
45K
|
€
648
|
€
36K
|
€
78K
|
€
50K
|
€
41K
|
€
97K
|
|
|
€
626K
|
€
-23K
|
€
36K
|
€
29K
|
€
367K
|
€
26K
|
€
26K
|
€
11K
|
€
20K
|
€
16K
|
€
21K
|
€
28K
|
€
32K
|
€
18K
|
€
-31K
|
€
-7K
|
€
36K
|
€
10K
|
€
5K
|
€
57K
|
|
|
€
437K
|
€
-26K
|
€
22K
|
€
18K
|
€
277K
|
€
-271
|
€
335
|
€
-15K
|
€
-6K
|
€
-10K
|
€
-5K
|
€
-225
|
€
4K
|
€
-10K
|
€
-63K
|
€
-45K
|
€
-7K
|
€
-19K
|
€
-34K
|
€
15K
|
|
|
€
-36K
|
€
14K
|
€
0
|
€
0
|
€
17K
|
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
6K
|
€
9K
|
€
12K
|
€
8K
|
€
21K
|
€
130K
|
€
388
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
763K
|
€
136K
|
€
145K
|
€
180K
|
€
153K
|
€
182K
|
€
149K
|
€
115K
|
€
95K
|
€
77K
|
€
62K
|
€
37K
|
€
62K
|
€
42K
|
€
20K
|
€
15K
|
€
25K
|
€
139K
|
€
242K
|
€
214K
|
|
|
€
460K
|
€
-5K
|
€
43K
|
€
39K
|
€
296K
|
€
24K
|
€
25K
|
€
12K
|
€
21K
|
€
17K
|
€
22K
|
€
27K
|
€
31K
|
€
16K
|
€
-31K
|
€
-2K
|
€
35K
|
€
20K
|
€
2K
|
€
40K
|
|
|
€
533K
|
€
37K
|
€
56K
|
€
12K
|
€
-27K
|
€
94K
|
€
70K
|
€
45K
|
€
32K
|
€
11K
|
€
-3K
|
€
-25K
|
€
-52K
|
€
-77K
|
€
-85K
|
€
54K
|
€
64K
|
€
64K
|
€
173K
|
€
172K
|
|
|
3,19
|
1,34
|
1,56
|
1,07
|
0,85
|
2,04
|
1,86
|
1,63
|
1,50
|
1,17
|
0,96
|
0,61
|
0,55
|
0,36
|
0,21
|
1,58
|
1,70
|
1,73
|
3,32
|
4,68
|
|
|
3,19
|
1,34
|
1,56
|
1,07
|
0,85
|
2,04
|
1,86
|
1,63
|
1,50
|
1,17
|
0,96
|
0,61
|
0,55
|
0,36
|
0,21
|
1,58
|
1,70
|
1,73
|
3,32
|
4,68
|
|
|
3,19
|
1,34
|
1,56
|
1,07
|
0,85
|
2,62
|
2,46
|
2,60
|
2,51
|
1,94
|
1,60
|
0,89
|
0,67
|
0,60
|
0,29
|
2,68
|
2,70
|
2,85
|
6,05
|
16,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,36M
|
€
786K
|
€
803K
|
€
854K
|
€
843K
|
€
877K
|
€
868K
|
€
857K
|
€
866K
|
€
873K
|
€
882K
|
€
886K
|
€
939K
|
€
940K
|
€
937K
|
€
1,08M
|
€
1,12M
|
€
1,14M
|
€
1,15M
|
€
1,15M
|
|
|
€
243K
|
€
109K
|
€
100K
|
€
173K
|
€
180K
|
€
491K
|
€
482K
|
€
471K
|
€
465K
|
€
466K
|
€
465K
|
€
463K
|
€
516K
|
€
521K
|
€
507K
|
€
588K
|
€
587K
|
€
597K
|
€
584K
|
€
556K
|
|
|
€
243K
|
€
109K
|
€
100K
|
€
173K
|
€
180K
|
€
71K
|
€
62K
|
€
44K
|
€
39K
|
€
40K
|
€
39K
|
€
43K
|
€
96K
|
€
73K
|
€
78K
|
€
54K
|
€
57K
|
€
53K
|
€
41K
|
€
13K
|
|
|
|
|
|
|
-
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
496K
|
€
496K
|
€
510K
|
€
510K
|
€
510K
|
|
|
82,08%
|
86,17%
|
87,59%
|
79,78%
|
78,62%
|
44,05%
|
44,53%
|
45,06%
|
46,30%
|
46,63%
|
47,29%
|
47,68%
|
45,01%
|
44,58%
|
45,83%
|
45,57%
|
47,78%
|
47,64%
|
49,06%
|
51,76%
|
|
|
|
|
|
|
0
|
1,04
|
1,03
|
1,04
|
1
|
0,98
|
0,96
|
0,95
|
0,95
|
0,95
|
0,93
|
1,01
|
0,92
|
0,94
|
0,91
|
0,85
|
|
|
0,38
|
|
1,76
|
3,42
|
0,47
|
9,75
|
9,34
|
12,28
|
9,92
|
10,71
|
9,63
|
8,30
|
8,73
|
11,58
|
782,59
|
16,39
|
7,54
|
11,96
|
14,32
|
5,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,24%
|
-0,66%
|
6,13%
|
5,75%
|
44,65%
|
6,22%
|
6,57%
|
3,22%
|
5,29%
|
4,22%
|
5,30%
|
6,42%
|
7,30%
|
3,92%
|
-7,19%
|
-0,47%
|
6,53%
|
3,77%
|
0,28%
|
6,74%
|
|
|
39,25%
|
-3,83%
|
3,14%
|
2,65%
|
41,73%
|
-0,07%
|
0,09%
|
-3,82%
|
-1,50%
|
-2,47%
|
-1,24%
|
-0,05%
|
0,83%
|
-2,47%
|
-14,67%
|
-9,09%
|
-1,24%
|
-3,51%
|
-6,06%
|
2,52%
|
|
|
32,22
|
-3,30
|
2,75
|
2,12
|
32,81
|
-0,03
|
0,04
|
-1,72
|
-0,69
|
-1,15
|
-0,59
|
-0,03
|
0,38
|
-1,10
|
-6,72
|
-4,14
|
-0,59
|
-1,67
|
-2,97
|
1,31
|
|
|
39,25
|
-3,83
|
3,14
|
2,65
|
41,73
|
-0,07
|
0,09
|
-3,82
|
-1,50
|
-2,47
|
-1,24
|
-0,05
|
0,83
|
-2,47
|
-14,67
|
-9,09
|
-1,24
|
-3,51
|
-6,06
|
2,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|