B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
5
|
€
50K
|
€
575K
|
€
318K
|
|
|
€
7K
|
€
-9K
|
€
91K
|
€
-148K
|
|
|
€
141K
|
€
134K
|
€
144K
|
€
52K
|
|
|
€
6K
|
€
16K
|
€
93K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
-
|
€
258K
|
€
403K
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|
€
10K
|
€
108K
|
€
-104K
|
|
|
€
5
|
€
7K
|
€
103K
|
€
-139K
|
|
|
€
7K
|
€
-9K
|
€
91K
|
€
-148K
|
|
|
Capex
|
|
|
€
-120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
84K
|
€
18K
|
|
|
€
7K
|
€
-7K
|
€
96K
|
€
-113K
|
|
|
€
141K
|
€
134K
|
€
138K
|
€
-10K
|
|
|
|
8,19
|
1,24
|
0,99
|
|
|
|
8,19
|
1,24
|
0,52
|
|
|
|
29,09
|
1,26
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
153K
|
€
719K
|
€
1,33M
|
|
|
-
|
€
19K
|
€
575K
|
€
1,28M
|
|
|
-
|
€
5K
|
€
568K
|
€
1,17M
|
|
|
|
|
-
|
€
103K
|
|
|
100,00%
|
87,79%
|
19,98%
|
3,94%
|
|
|
|
|
0
|
1,97
|
|
|
0
|
1,96
|
5,31
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,70%
|
-5,24%
|
67,03%
|
-216,19%
|
|
|
4,70%
|
-7,05%
|
63,51%
|
-281,38%
|
|
|
4,70
|
-6,19
|
12,69
|
-11,08
|
|
|
4,70
|
-7,05
|
63,51
|
-281,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
7,50
|
|
Coût salarial par employé
|
|
|
|
€
54K
|