BK
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.03M
|
€
1.22M
|
€
1.09M
|
€
678K
|
€
360K
|
€
199K
|
€
307K
|
€
358K
|
€
314K
|
€
350K
|
€
345K
|
€
291K
|
€
375K
|
€
252K
|
€
154K
|
|
|
€
-156K
|
€
-57K
|
€
-163K
|
€
-138K
|
€
-157K
|
€
-53K
|
€
179
|
€
352
|
€
632
|
€
3K
|
€
12K
|
€
-2K
|
€
93K
|
€
-42K
|
€
-59K
|
|
|
€
-663K
|
€
-476K
|
€
-382K
|
€
-190K
|
€
-159K
|
€
-35K
|
€
20K
|
€
12K
|
€
12K
|
€
14K
|
€
14K
|
€
4K
|
€
9K
|
€
-94K
|
€
-52K
|
|
|
23.80
|
19.60
|
28.60
|
14.80
|
9.90
|
13.50
|
13.70
|
13.50
|
12.10
|
12.00
|
10.70
|
9.80
|
8.90
|
8.80
|
9.60
|
|
|
-
|
€
49K
|
-
|
-
|
-
|
-
|
€
9K
|
€
16K
|
€
6K
|
€
16K
|
€
38K
|
€
23K
|
€
94K
|
-
|
€
15K
|
|
|
€
3K
|
€
17
|
€
7K
|
€
5K
|
€
2K
|
€
97
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
11K
|
€
1K
|
€
4K
|
€
2K
|
€
3K
|
|
|
€
161K
|
€
130K
|
€
107K
|
€
89K
|
€
56K
|
€
27K
|
€
20K
|
€
32K
|
€
17K
|
€
28K
|
€
20K
|
€
17K
|
€
20K
|
€
27K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
70K
|
€
-45K
|
€
-27K
|
€
-76K
|
€
-41K
|
€
10K
|
€
22K
|
€
8K
|
€
19K
|
€
47K
|
€
29K
|
€
115K
|
€
-15K
|
€
-43K
|
|
|
€
-133K
|
€
-46K
|
€
-153K
|
€
-122K
|
€
-134K
|
€
-56K
|
€
-6K
|
€
-1K
|
€
-10K
|
€
1K
|
€
19K
|
€
3K
|
€
96K
|
€
-34K
|
€
-55K
|
|
|
€
-156K
|
€
-57K
|
€
-163K
|
€
-138K
|
€
-157K
|
€
-53K
|
€
179
|
€
352
|
€
632
|
€
3K
|
€
12K
|
€
-2K
|
€
93K
|
€
-42K
|
€
-59K
|
|
|
€
47K
|
€
91K
|
€
105K
|
€
23K
|
€
811K
|
€
54K
|
€
457
|
€
27K
|
€
26K
|
€
3K
|
€
5K
|
€
45K
|
€
0
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
48K
|
€
33K
|
€
27K
|
€
72K
|
€
7K
|
€
9K
|
|
€
6K
|
€
7K
|
€
40K
|
€
13K
|
€
16K
|
€
15K
|
€
8K
|
|
|
€
-28K
|
€
60K
|
€
-54K
|
€
-43K
|
€
-98K
|
€
-38K
|
€
16K
|
€
24K
|
€
18K
|
€
21K
|
€
40K
|
€
25K
|
€
112K
|
€
-23K
|
€
-48K
|
|
|
€
-214K
|
€
-197K
|
€
-102K
|
€
-29K
|
€
8K
|
€
10K
|
€
62K
|
€
6K
|
€
-28K
|
€
-32K
|
€
-33K
|
€
44K
|
€
26K
|
€
-14K
|
€
5K
|
|
|
0.71
|
0.70
|
0.82
|
0.92
|
1.03
|
1.07
|
1.39
|
1.04
|
0.80
|
0.80
|
0.80
|
1.51
|
1.29
|
0.88
|
1.06
|
|
|
0.65
|
0.66
|
0.77
|
0.85
|
0.96
|
0.88
|
1.25
|
0.86
|
0.65
|
0.71
|
0.71
|
1.29
|
1.02
|
0.67
|
0.97
|
|
|
0.71
|
0.70
|
0.83
|
0.92
|
1.04
|
1.07
|
1.39
|
1.04
|
0.80
|
0.80
|
0.80
|
1.51
|
1.29
|
0.89
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
1.19M
|
€
1.23M
|
€
1.09M
|
€
1.15M
|
€
240K
|
€
262K
|
€
226K
|
€
166K
|
€
178K
|
€
194K
|
€
215K
|
€
181K
|
€
183K
|
€
155K
|
|
|
€
1.84M
|
€
1.66M
|
€
1.61M
|
€
1.28M
|
€
1.30M
|
€
274K
|
€
243K
|
€
214K
|
€
154K
|
€
164K
|
€
180K
|
€
210K
|
€
172K
|
€
277K
|
€
208K
|
|
|
€
739K
|
€
648K
|
€
565K
|
€
357K
|
€
303K
|
€
149K
|
€
158K
|
€
162K
|
€
140K
|
€
164K
|
€
165K
|
€
87K
|
€
90K
|
€
112K
|
€
94K
|
|
|
€
1.10M
|
€
1.01M
|
€
1.04M
|
€
923K
|
€
998K
|
€
124K
|
€
84K
|
€
52K
|
€
14K
|
|
€
15K
|
€
124K
|
€
82K
|
€
164K
|
€
113K
|
|
|
-56.28%
|
-40.14%
|
-31.14%
|
-17.41%
|
-13.93%
|
-14.46%
|
7.44%
|
5.49%
|
7.25%
|
7.89%
|
7.11%
|
1.97%
|
4.84%
|
-51.42%
|
-33.68%
|
|
|
-1.66
|
-2.13
|
-2.72
|
-4.86
|
-6.26
|
-3.58
|
4.32
|
4.15
|
1.18
|
|
1.08
|
29.29
|
9.39
|
-1.74
|
-2.15
|
|
|
|
23.68
|
|
|
|
|
23.16
|
9.72
|
19.32
|
8.43
|
3.83
|
7.13
|
1.50
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.16%
|
-12.6%
|
14.21%
|
22.76%
|
61.25%
|
109.4%
|
83.19%
|
190.49%
|
152.26%
|
150.29%
|
294.08%
|
600.28%
|
1280.45%
|
24.76%
|
90.99%
|
|
|
23.5%
|
11.88%
|
42.56%
|
72.63%
|
98.14%
|
153.26%
|
0.92%
|
2.83%
|
5.23%
|
21.39%
|
90.71%
|
-37.07%
|
1062.81%
|
44.99%
|
113.31%
|
|
|
-13.22
|
-4.77
|
-13.25
|
-12.65
|
-13.67
|
-22.17
|
0.07
|
0.16
|
0.38
|
1.69
|
6.45
|
-0.73
|
51.39
|
-23.13
|
-38.17
|
|
|
23.50
|
11.88
|
42.56
|
72.63
|
98.14
|
153.26
|
0.92
|
2.83
|
5.23
|
21.39
|
90.71
|
-37.07
|
1,062.81
|
44.99
|
113.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.41
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.41
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.80
|
19.60
|
28.60
|
14.80
|
9.90
|
13.50
|
13.70
|
13.50
|
12.10
|
12.00
|
10.70
|
9.80
|
8.90
|
8.80
|
9.60
|
|
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|