B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-20K
|
€
-26K
|
€
-4K
|
€
-4K
|
|
|
€
-26K
|
€
-32K
|
€
-10K
|
€
-4K
|
|
|
€
-70K
|
€
-44K
|
€
-12K
|
€
-3K
|
|
|
-
|
-
|
-
|
-
|
|
|
-
|
€
710
|
-
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-28K
|
€
-9K
|
€
-4K
|
|
|
€
-25K
|
€
-30K
|
€
-9K
|
€
-4K
|
|
|
€
-26K
|
€
-32K
|
€
-10K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482
|
€
83
|
€
0
|
-
|
|
|
€
-23K
|
€
-30K
|
€
-9K
|
€
-4K
|
|
|
€
-60K
|
€
-26K
|
€
16K
|
€
-5K
|
|
|
0,22
|
0,39
|
1,41
|
0
|
|
|
0,06
|
0,05
|
1,08
|
0
|
|
|
0,22
|
0,39
|
1,41
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
27K
|
€
67K
|
€
3K
|
|
|
€
98K
|
€
71K
|
€
79K
|
€
5K
|
|
|
€
77K
|
€
43K
|
€
39K
|
€
5K
|
|
|
€
22K
|
€
29K
|
€
39K
|
|
|
|
-251,51%
|
-164,92%
|
-18,51%
|
-104,27%
|
|
|
-0,31
|
-0,65
|
-3,20
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,56%
|
66,73%
|
76,08%
|
141,42%
|
|
|
36,87%
|
72,22%
|
77,33%
|
153,71%
|
|
|
-92,73
|
-119,11
|
-14,31
|
-160,27
|
|
|
36,87
|
72,22
|
77,33
|
153,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|