B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
3K
|
€
130
|
€
23K
|
€
27K
|
|
|
€
-64K
|
€
-70K
|
€
-22K
|
€
-9K
|
|
|
€
-160K
|
€
-95K
|
€
-26K
|
€
-3K
|
|
|
-
|
-
|
€
16K
|
€
20K
|
|
|
€
10K
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-20K
|
€
18K
|
€
22K
|
|
|
€
-5K
|
€
-20K
|
€
18K
|
€
21K
|
|
|
€
-64K
|
€
-70K
|
€
-22K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
1K
|
€
35K
|
€
59K
|
|
|
€
-64K
|
€
-70K
|
€
-22K
|
€
-9K
|
|
|
€
1,18M
|
€
805K
|
€
874K
|
€
747K
|
|
|
5,56
|
5,15
|
6,08
|
5
|
|
|
0,96
|
0,84
|
1,26
|
0,64
|
|
|
5,56
|
5,15
|
6,08
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
998K
|
€
1,05M
|
€
933K
|
|
|
€
1,60M
|
€
1,09M
|
€
1,07M
|
€
937K
|
|
|
€
260K
|
€
194K
|
€
172K
|
€
187K
|
|
|
€
1,34M
|
€
900K
|
€
900K
|
€
750K
|
|
|
-11,06%
|
-9,57%
|
-2,47%
|
-0,37%
|
|
|
-8,42
|
-9,42
|
-34,86
|
-216,25
|
|
|
|
|
60,52
|
42,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,22%
|
72,97%
|
86,57%
|
246,53%
|
|
|
40,22%
|
72,97%
|
86,57%
|
273,00%
|
|
|
-4,45
|
-6,98
|
-2,14
|
-1,01
|
|
|
40,22
|
72,97
|
86,57
|
273,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|