C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
48K
|
€
42K
|
€
51K
|
€
63K
|
€
67K
|
€
22K
|
€
16K
|
€
18K
|
€
20K
|
€
45K
|
€
61K
|
€
69K
|
€
71K
|
€
73K
|
€
78K
|
€
92K
|
€
374K
|
€
35K
|
|
|
€
1,28M
|
€
31K
|
€
30K
|
€
237K
|
€
47K
|
€
58K
|
€
5K
|
€
14K
|
€
2K
|
€
-178
|
€
-32K
|
€
9K
|
€
21K
|
€
114K
|
€
-553
|
€
62K
|
€
114K
|
€
353K
|
€
10K
|
|
|
€
1,72M
|
€
445K
|
€
414K
|
€
384K
|
€
147K
|
€
351K
|
€
293K
|
€
475K
|
€
462K
|
€
460K
|
€
460K
|
€
42K
|
€
537K
|
€
516K
|
€
502K
|
€
503K
|
€
464K
|
€
370K
|
€
17K
|
|
|
€
178K
|
€
66K
|
€
61K
|
€
73K
|
€
58K
|
€
88K
|
€
34K
|
€
37K
|
€
38K
|
€
40K
|
€
54K
|
€
48K
|
€
79K
|
€
88K
|
€
82K
|
€
82K
|
€
145K
|
€
355K
|
€
28K
|
|
|
€
6K
|
€
14K
|
€
11K
|
€
5K
|
€
8K
|
€
4K
|
€
9K
|
€
5K
|
€
5K
|
€
6K
|
€
14K
|
€
19K
|
€
17K
|
€
19K
|
€
6K
|
€
4K
|
€
14K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
504K
|
|
€
100K
|
|
€
24K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
5 871,60%
|
|
87,63%
|
|
38,08%
|
17,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
46K
|
€
42K
|
€
50K
|
€
63K
|
€
66K
|
€
21K
|
€
14K
|
€
16K
|
€
18K
|
€
33K
|
€
58K
|
€
66K
|
€
67K
|
€
70K
|
€
70K
|
€
89K
|
€
373K
|
€
35K
|
|
|
€
81K
|
€
46K
|
€
42K
|
€
50K
|
€
63K
|
€
66K
|
€
1K
|
€
-5K
|
€
-4K
|
€
-1K
|
€
13K
|
€
52K
|
€
66K
|
€
67K
|
€
70K
|
€
70K
|
€
89K
|
€
373K
|
€
35K
|
|
|
€
1,28M
|
€
31K
|
€
30K
|
€
237K
|
€
47K
|
€
58K
|
€
5K
|
€
14K
|
€
2K
|
€
-178
|
€
-32K
|
€
9K
|
€
21K
|
€
114K
|
€
-553
|
€
62K
|
€
114K
|
€
353K
|
€
10K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833K
|
€
92K
|
€
137K
|
€
125K
|
€
50K
|
€
26K
|
€
29K
|
€
16K
|
€
35K
|
€
20K
|
€
131K
|
€
167K
|
€
9K
|
€
7K
|
€
4K
|
€
6K
|
€
22K
|
€
6K
|
€
2K
|
|
|
€
1,28M
|
€
31K
|
€
30K
|
€
237K
|
€
47K
|
€
58K
|
€
24K
|
€
33K
|
€
22K
|
€
19K
|
€
-12K
|
€
14K
|
€
21K
|
€
114K
|
€
-553
|
€
62K
|
€
114K
|
€
353K
|
€
10K
|
|
|
€
1,17M
|
€
54K
|
€
88K
|
€
88K
|
€
-119K
|
€
59K
|
€
63K
|
€
76K
|
€
43K
|
€
24K
|
€
68K
|
€
-419K
|
€
-325K
|
€
-322K
|
€
-281K
|
€
-176K
|
€
-165K
|
€
-213K
|
€
-29K
|
|
|
199,39
|
1,98
|
2,27
|
2,43
|
0,50
|
3,51
|
3,62
|
11,58
|
4,55
|
2
|
1,82
|
0,30
|
0,03
|
0,05
|
0,05
|
0,27
|
0,33
|
0,03
|
0,06
|
|
|
199,39
|
1,98
|
2,27
|
2,43
|
0,50
|
3,51
|
3,62
|
11,58
|
4,55
|
2
|
1,82
|
0,30
|
0,03
|
0,05
|
0,05
|
0,27
|
0,33
|
0,03
|
0,06
|
|
|
293,52
|
2,96
|
2,30
|
2,45
|
0,50
|
6,97
|
5,80
|
40,19
|
22,44
|
10,42
|
3,89
|
0,76
|
0,03
|
0,05
|
0,05
|
0,27
|
0,33
|
0,03
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,73M
|
€
511K
|
€
509K
|
€
502K
|
€
470K
|
€
431K
|
€
317K
|
€
483K
|
€
474K
|
€
486K
|
€
560K
|
€
638K
|
€
872K
|
€
880K
|
€
875K
|
€
926K
|
€
943K
|
€
868K
|
€
684K
|
|
|
€
6K
|
€
66K
|
€
95K
|
€
118K
|
€
323K
|
€
80K
|
€
24K
|
€
7K
|
€
12K
|
€
26K
|
€
100K
|
€
596K
|
€
335K
|
€
363K
|
€
373K
|
€
423K
|
€
479K
|
€
498K
|
€
667K
|
|
|
€
6K
|
€
53K
|
€
68K
|
€
61K
|
€
237K
|
€
23K
|
€
24K
|
€
7K
|
€
11K
|
€
24K
|
€
78K
|
€
588K
|
€
327K
|
€
332K
|
€
294K
|
€
240K
|
€
247K
|
€
219K
|
€
31K
|
|
|
-
|
€
11K
|
€
27K
|
€
57K
|
€
86K
|
€
56K
|
-
|
|
|
€
2K
|
€
16K
|
|
|
€
24K
|
€
79K
|
€
183K
|
€
232K
|
€
279K
|
€
636K
|
|
|
99,66%
|
87,06%
|
81,26%
|
76,50%
|
31,30%
|
81,41%
|
92,44%
|
98,51%
|
97,44%
|
94,59%
|
82,17%
|
6,51%
|
61,56%
|
58,68%
|
57,37%
|
54,30%
|
49,21%
|
42,63%
|
2,44%
|
|
|
0
|
0,03
|
0,06
|
0,15
|
0,58
|
0,16
|
0
|
|
|
0,01
|
0,04
|
|
|
0,05
|
0,16
|
0,36
|
0,50
|
0,75
|
38,18
|
|
|
0,07
|
1,45
|
2,29
|
2,37
|
5,11
|
1,21
|
1,17
|
0,51
|
0,78
|
1,47
|
3,05
|
10,24
|
5,08
|
5,41
|
5,30
|
6,02
|
5,37
|
1,33
|
19,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,21%
|
7,02%
|
7,25%
|
61,66%
|
31,65%
|
16,52%
|
8,28%
|
6,95%
|
4,67%
|
4,18%
|
-2,68%
|
34,65%
|
3,89%
|
22,11%
|
-0,11%
|
12,30%
|
24,61%
|
95,50%
|
62,78%
|
|
|
74,21%
|
7,02%
|
7,25%
|
61,66%
|
31,65%
|
16,52%
|
1,65%
|
2,87%
|
0,47%
|
-0,04%
|
-6,90%
|
20,68%
|
3,89%
|
22,11%
|
-0,11%
|
12,30%
|
24,61%
|
95,50%
|
62,78%
|
|
|
73,95
|
6,11
|
5,89
|
47,17
|
9,91
|
13,45
|
1,53
|
2,83
|
0,46
|
-0,04
|
-5,67
|
1,35
|
2,40
|
12,97
|
-0,06
|
6,68
|
12,11
|
40,71
|
1,53
|
|
|
74,21
|
7,02
|
7,25
|
61,66
|
31,65
|
16,52
|
1,65
|
2,87
|
0,47
|
-0,04
|
-6,90
|
20,68
|
3,89
|
22,11
|
-0,11
|
12,30
|
24,61
|
95,50
|
62,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|