CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-10K
|
€
-11K
|
€
-12K
|
€
-43K
|
€
931K
|
€
273K
|
€
132K
|
€
169K
|
€
165K
|
€
-797
|
€
4K
|
€
8K
|
€
-348
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
14K
|
|
|
€
9K
|
€
-17K
|
€
10K
|
€
-16K
|
€
-114K
|
€
650K
|
€
82K
|
€
4K
|
€
31K
|
€
39K
|
€
-3K
|
€
1K
|
€
-2K
|
€
-901
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
4K
|
|
|
€
667K
|
€
658K
|
€
674K
|
€
664K
|
€
680K
|
€
794K
|
€
144K
|
€
62K
|
€
58K
|
€
27K
|
€
-11K
|
€
-8K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-2K
|
€
858
|
€
6K
|
€
11K
|
|
|
€
32K
|
€
32K
|
€
33K
|
€
32K
|
€
33K
|
€
984K
|
€
210K
|
€
88K
|
€
132K
|
€
169K
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
€
30
|
€
272
|
€
14K
|
|
|
€
114K
|
€
139K
|
|
€
34K
|
€
67K
|
€
75K
|
€
9K
|
€
49K
|
€
36K
|
€
44K
|
€
733
|
|
€
118
|
|
|
|
|
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-10K
|
€
-11K
|
€
-18K
|
€
-104K
|
€
899K
|
€
257K
|
€
121K
|
€
163K
|
€
158K
|
€
-1K
|
€
4K
|
€
-993
|
€
-382
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
13K
|
|
|
€
-13K
|
€
-10K
|
€
-11K
|
€
-18K
|
€
-104K
|
€
899K
|
€
151K
|
€
38K
|
€
65K
|
€
73K
|
€
-2K
|
€
4K
|
€
-993
|
€
-382
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
8K
|
|
|
€
9K
|
€
313K
|
€
10K
|
€
10K
|
€
-114K
|
€
295K
|
€
82K
|
€
4K
|
€
31K
|
€
39K
|
€
-3K
|
€
1K
|
€
-2K
|
€
-901
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
4K
|
|
|
|
|
|
|
|
|
€
21K
|
€
565K
|
€
454K
|
€
149K
|
|
|
|
|
|
|
€
700
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
8K
|
€
219K
|
€
160K
|
€
21K
|
€
12K
|
€
11K
|
€
6K
|
€
1K
|
€
27
|
|
|
€
2
|
€
1
|
€
1
|
€
3K
|
|
|
€
9K
|
€
-17K
|
€
10K
|
€
-16K
|
€
-114K
|
€
650K
|
€
188K
|
€
87K
|
€
129K
|
€
123K
|
€
-3K
|
€
1K
|
€
-2K
|
€
-901
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
9K
|
|
|
€
558K
|
€
549K
|
€
676K
|
€
665K
|
€
690K
|
€
1.37M
|
€
-312K
|
€
-823K
|
€
-600K
|
€
-604K
|
€
-395K
|
€
-8K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-2K
|
€
-1K
|
€
2K
|
€
5K
|
|
|
4.06
|
4.31
|
36.74
|
19.73
|
4.34
|
6.33
|
0.35
|
0.16
|
0.10
|
0.05
|
0.44
|
0.70
|
0.62
|
0.62
|
0.66
|
0.74
|
0.45
|
3.72
|
1.70
|
|
|
4.06
|
4.31
|
36.74
|
19.73
|
8.65
|
6.33
|
0.35
|
0.16
|
0.10
|
0.05
|
0.44
|
0.70
|
0.62
|
0.35
|
0.38
|
0.74
|
0.45
|
3.72
|
1.76
|
|
|
4.06
|
4.31
|
36.74
|
19.73
|
5.78
|
6.33
|
0.35
|
0.16
|
0.10
|
0.05
|
0.44
|
0.70
|
0.62
|
0.62
|
0.66
|
0.74
|
0.45
|
3.72
|
1.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
849K
|
€
824K
|
€
803K
|
€
809K
|
€
1.00M
|
€
1.74M
|
€
1.72M
|
€
2.21M
|
€
1.37M
|
€
973K
|
€
939K
|
€
19K
|
€
15K
|
€
11K
|
€
12K
|
€
6K
|
€
3K
|
€
6K
|
€
18K
|
|
|
€
182K
|
€
166K
|
€
19K
|
€
36K
|
€
206K
|
€
827K
|
€
1.58M
|
€
2.15M
|
€
1.31M
|
€
945K
|
€
950K
|
€
27K
|
€
24K
|
€
18K
|
€
17K
|
€
8K
|
€
2K
|
€
885
|
€
7K
|
|
|
€
182K
|
€
166K
|
€
19K
|
€
36K
|
€
155K
|
€
258K
|
€
478K
|
€
975K
|
€
662K
|
€
629K
|
€
705K
|
€
27K
|
€
24K
|
€
18K
|
€
17K
|
€
8K
|
€
2K
|
€
885
|
€
7K
|
|
|
|
|
|
|
|
€
570K
|
€
1.10M
|
€
1.18M
|
€
640K
|
€
312K
|
€
245K
|
|
|
|
|
|
|
|
|
|
|
78.54%
|
79.84%
|
83.98%
|
82.05%
|
67.7%
|
45.63%
|
8.36%
|
2.8%
|
4.27%
|
2.8%
|
-1.22%
|
-42%
|
-61.48%
|
-60.27%
|
-50.83%
|
-35.61%
|
27.65%
|
86.31%
|
60.77%
|
|
|
|
|
|
|
|
0.72
|
7.64
|
18.97
|
10.98
|
11.46
|
-21.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92
|
6.15
|
17.75
|
8.01
|
6.00
|
|
6.53
|
|
|
|
|
|
|
0.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.32%
|
-2.53%
|
1.54%
|
-2.4%
|
-16.72%
|
81.87%
|
130.67%
|
140.27%
|
222.15%
|
453.87%
|
24.41%
|
-13.21%
|
25.25%
|
13.3%
|
66.13%
|
143.15%
|
-341.6%
|
-43.83%
|
88.16%
|
|
|
1.32%
|
-2.53%
|
1.54%
|
-2.4%
|
-16.72%
|
81.87%
|
56.95%
|
5.92%
|
53.35%
|
142.18%
|
30.19%
|
-13.21%
|
25.25%
|
13.3%
|
66.13%
|
143.15%
|
-550.25%
|
-91.52%
|
42.01%
|
|
|
1.04
|
-2.02
|
1.29
|
-1.97
|
-11.32
|
37.36
|
4.76
|
0.17
|
2.28
|
3.97
|
-0.37
|
5.55
|
-15.52
|
-8.01
|
-33.61
|
-50.97
|
-152.13
|
-79.00
|
25.53
|
|
|
1.32
|
-2.53
|
1.54
|
-2.40
|
-16.72
|
81.87
|
56.95
|
5.92
|
53.35
|
142.18
|
30.19
|
-13.21
|
25.25
|
13.30
|
66.13
|
143.15
|
-550.25
|
-91.52
|
42.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
38.28
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
38.28
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|