C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
31K
|
€
59K
|
€
59K
|
€
45K
|
|
€
68K
|
€
260K
|
€
278K
|
€
148K
|
€
256K
|
|
|
|
|
|
|
|
-1,00%
|
0,00%
|
-67,75%
|
-47,22%
|
-0,76%
|
31,27%
|
|
|
-73,97%
|
-6,64%
|
88,24%
|
-42,14%
|
|
|
|
€
25K
|
€
23K
|
€
21K
|
€
14K
|
€
8K
|
€
14K
|
€
10K
|
€
8K
|
€
16K
|
€
50K
|
€
21K
|
€
15K
|
€
12K
|
€
25K
|
€
246K
|
€
257K
|
€
139K
|
€
211K
|
|
|
€
1K
|
€
-142
|
€
54
|
€
112K
|
€
148
|
€
5K
|
€
-852
|
€
-4K
|
€
18K
|
€
76K
|
€
-22K
|
€
-30K
|
€
-12K
|
€
-15K
|
€
537K
|
€
140K
|
€
-148K
|
€
-103K
|
|
|
€
623K
|
€
622K
|
€
622K
|
€
622K
|
€
509K
|
€
509K
|
€
504K
|
€
880K
|
€
884K
|
€
866K
|
€
790K
|
€
812K
|
€
842K
|
€
853K
|
€
1,37M
|
€
831K
|
€
691K
|
€
839K
|
|
|
€
67K
|
€
61K
|
€
58K
|
€
63K
|
€
43K
|
€
43K
|
€
44K
|
€
65K
|
€
75K
|
€
106K
|
€
66K
|
€
61K
|
€
44K
|
€
77K
|
€
399K
|
€
365K
|
€
192K
|
€
242K
|
|
|
€
450
|
|
|
|
|
|
€
938
|
€
98
|
|
€
795
|
€
7K
|
€
2K
|
€
9K
|
€
16K
|
€
5K
|
€
1K
|
€
1K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
375K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
22K
|
€
20K
|
€
14K
|
€
8K
|
€
13K
|
€
9K
|
€
7K
|
€
15K
|
€
49K
|
€
20K
|
€
14K
|
€
11K
|
€
24K
|
€
245K
|
€
256K
|
€
138K
|
€
210K
|
|
|
95,62%
|
95,51%
|
97,75%
|
97,06%
|
55,10%
|
130,00%
|
88,91%
|
71,60%
|
48,13%
|
84,22%
|
34,08%
|
31,66%
|
|
35,47%
|
94,27%
|
91,92%
|
93,50%
|
82,30%
|
|
|
€
24K
|
€
22K
|
€
20K
|
€
14K
|
€
8K
|
€
13K
|
€
8K
|
€
6K
|
€
15K
|
€
49K
|
€
20K
|
€
14K
|
€
9K
|
€
22K
|
€
242K
|
€
250K
|
€
132K
|
€
205K
|
|
|
€
1K
|
€
-142
|
€
54
|
€
112K
|
€
148
|
€
5K
|
€
-852
|
€
-4K
|
€
18K
|
€
76K
|
€
-22K
|
€
-30K
|
€
-12K
|
€
-15K
|
€
537K
|
€
140K
|
€
-148K
|
€
-103K
|
|
|
5,45%
|
-0,61%
|
0,26%
|
780,94%
|
1,01%
|
51,20%
|
-8,52%
|
-41,22%
|
56,52%
|
129,85%
|
-37,00%
|
-65,55%
|
|
-22,29%
|
206,59%
|
50,29%
|
-99,74%
|
-40,23%
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
€
-375
|
€
-1
|
€
496
|
€
4K
|
€
1K
|
€
887
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175
|
€
76
|
€
4K
|
€
4K
|
€
111
|
€
234
|
€
1K
|
€
465
|
€
1K
|
€
20K
|
€
11K
|
€
1K
|
€
12K
|
€
2K
|
€
34K
|
€
6K
|
€
11K
|
€
98K
|
|
|
€
1K
|
€
-142
|
€
54
|
€
112K
|
€
148
|
€
5K
|
€
213
|
€
-3K
|
€
18K
|
€
77K
|
€
-21K
|
€
-29K
|
€
-10K
|
€
-13K
|
€
540K
|
€
146K
|
€
-141K
|
€
-98K
|
|
|
€
225
|
|
|
€
52K
|
€
34K
|
|
€
31K
|
€
34K
|
€
20K
|
€
-32K
|
€
-651K
|
€
-757K
|
€
-652K
|
€
-347K
|
€
-48K
|
€
179K
|
€
29K
|
€
-5K
|
|
|
1,50
|
|
|
33,69
|
6,61
|
|
5,69
|
343,49
|
1,67
|
0,66
|
0,10
|
0,06
|
0,08
|
0,03
|
0,39
|
5,66
|
14,36
|
0,96
|
|
|
1,50
|
|
|
33,69
|
6,61
|
|
5,69
|
343,49
|
1,67
|
0,66
|
0,10
|
0,06
|
0,08
|
0,03
|
0,39
|
5,66
|
14,36
|
0,96
|
|
|
1,50
|
|
|
33,69
|
6,61
|
|
5,69
|
343,49
|
1,67
|
0,67
|
0,10
|
0,06
|
0,08
|
0,03
|
0,39
|
5,66
|
14,36
|
3,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947K
|
€
957K
|
€
984K
|
€
1 000K
|
€
700K
|
€
698K
|
€
698K
|
€
1,15M
|
€
1,16M
|
€
1,32M
|
€
1,86M
|
€
1,84M
|
€
1,85M
|
€
1,21M
|
€
1,45M
|
€
6,76M
|
€
6,47M
|
€
6,55M
|
|
|
€
324K
|
€
336K
|
€
362K
|
€
378K
|
€
191K
|
€
189K
|
€
194K
|
€
267K
|
€
280K
|
€
457K
|
€
1,07M
|
€
1,03M
|
€
1,01M
|
€
357K
|
€
79K
|
€
5,93M
|
€
5,78M
|
€
5,71M
|
|
|
€
450
|
|
|
€
2K
|
€
6K
|
|
€
7K
|
€
98
|
€
30K
|
€
94K
|
€
722K
|
€
806K
|
€
707K
|
€
357K
|
€
79K
|
€
38K
|
€
2K
|
€
36K
|
|
|
€
324K
|
€
336K
|
€
362K
|
€
377K
|
€
185K
|
€
189K
|
€
187K
|
€
267K
|
€
250K
|
€
363K
|
€
350K
|
€
220K
|
€
300K
|
|
€
5,89M
|
€
5,89M
|
€
5,78M
|
€
5,60M
|
|
|
65,79%
|
64,93%
|
63,19%
|
62,17%
|
72,74%
|
72,91%
|
72,21%
|
76,74%
|
75,96%
|
65,45%
|
42,42%
|
44,18%
|
45,53%
|
70,50%
|
94,52%
|
12,30%
|
10,69%
|
12,80%
|
|
|
0,52
|
0,54
|
0,58
|
0,61
|
0,36
|
0,37
|
0,37
|
0,30
|
0,28
|
0,42
|
0,44
|
0,27
|
0,36
|
|
4,30
|
7,08
|
8,35
|
6,67
|
|
|
13,66
|
14,99
|
17,82
|
27,07
|
23,57
|
14,70
|
21,82
|
37,26
|
18,75
|
9,24
|
53,15
|
71,87
|
92,33
|
14,88
|
0,32
|
23,16
|
41,78
|
27,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22%
|
-0,02%
|
0,01%
|
18,09%
|
0,03%
|
1,00%
|
0,04%
|
-0,35%
|
2,03%
|
8,85%
|
-2,70%
|
-3,57%
|
-1,18%
|
-1,51%
|
39,48%
|
17,58%
|
-20,46%
|
-11,63%
|
|
|
0,22%
|
-0,02%
|
0,01%
|
18,09%
|
0,03%
|
1,00%
|
-0,17%
|
-0,47%
|
1,98%
|
8,80%
|
-2,77%
|
-3,64%
|
-1,40%
|
-1,77%
|
39,24%
|
16,84%
|
-21,33%
|
-12,26%
|
|
|
0,14
|
-0,01
|
0,01
|
11,25
|
0,02
|
0,73
|
-0,12
|
-0,36
|
1,51
|
5,76
|
-1,18
|
-1,61
|
-0,64
|
-1,25
|
37,09
|
2,07
|
-2,28
|
-1,57
|
|
|
0,22
|
-0,02
|
0,01
|
18,09
|
0,03
|
1,00
|
-0,17
|
-0,47
|
1,98
|
8,80
|
-2,77
|
-3,64
|
-1,40
|
-1,77
|
39,24
|
16,84
|
-21,33
|
-12,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,82
|
508,21
|
199,88
|
223,06
|
220,83
|
110,41
|
178,03
|
144,91
|
190,71
|
387,24
|
|
42,11
|
4,12
|
277,30
|
11,93
|
121,67
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,82
|
508,21
|
199,88
|
223,06
|
220,83
|
110,41
|
178,03
|
144,91
|
190,71
|
387,24
|
|
42,11
|
4,12
|
277,30
|
11,93
|
121,67
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|