CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
15K
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-15K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-551
|
€
-10K
|
|
|
€
-120K
|
€
-36K
|
€
-30K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-11K
|
|
|
€
-186K
|
€
-66K
|
€
-30K
|
€
598
|
€
5K
|
€
7K
|
€
8K
|
|
|
Employés
|
1,50
|
|
|
|
|
|
|
|
€
448
|
-
|
-
|
€
21
|
€
230
|
€
329
|
€
378
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
63K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-99K
|
€
-16K
|
€
-22K
|
€
-2K
|
€
-2K
|
€
-898
|
€
-11K
|
|
|
Marge EBITDA
|
-666,21%
|
|
|
|
|
|
|
|
€
-99K
|
€
-16K
|
€
-22K
|
€
-2K
|
€
-2K
|
€
-898
|
€
-11K
|
|
|
€
-120K
|
€
-36K
|
€
-30K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-11K
|
|
|
Marge nette
|
-802,73%
|
|
|
|
|
|
|
|
€
251K
|
€
177K
|
€
254K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
698
|
€
95
|
€
1K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
-120K
|
€
-36K
|
€
-30K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-11K
|
|
|
€
-898K
|
€
-527K
|
€
-314K
|
€
-29K
|
€
5K
|
€
7K
|
€
8K
|
|
|
0
|
0
|
0
|
0,05
|
7,07
|
18,06
|
11,45
|
|
|
0
|
0
|
0
|
0,05
|
7,07
|
18,06
|
11,45
|
|
|
0
|
0
|
0
|
0,05
|
7,07
|
18,06
|
11,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
714K
|
€
462K
|
€
284K
|
€
31K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
900K
|
€
528K
|
€
314K
|
€
30K
|
€
776
|
€
395
|
€
743
|
|
|
€
900K
|
€
528K
|
€
314K
|
€
30K
|
€
776
|
€
395
|
€
743
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
-26,00%
|
-14,28%
|
-10,43%
|
1,93%
|
85,86%
|
94,46%
|
91,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,52%
|
55,04%
|
102,02%
|
-686,92%
|
-43,17%
|
-15,10%
|
-139,75%
|
|
|
64,52%
|
55,04%
|
102,02%
|
-686,92%
|
-43,17%
|
-15,10%
|
-139,75%
|
|
|
-16,78
|
-7,86
|
-10,65
|
-13,23
|
-37,06
|
-14,27
|
-127,54
|
|
|
64,52
|
55,04
|
102,02
|
-686,92
|
-43,17
|
-15,10
|
-139,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1,50
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
42K
|
|
|
|
|
|
|