CH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
62K
|
€
121K
|
€
503K
|
€
-175K
|
€
-125K
|
€
69K
|
€
77K
|
€
89K
|
€
-193K
|
|
|
€
38K
|
€
24K
|
€
-71K
|
€
348K
|
€
-311K
|
€
-176K
|
€
5K
|
€
76K
|
€
86K
|
€
-199K
|
|
|
€
723K
|
€
610K
|
€
126K
|
€
197K
|
€
-151K
|
€
159K
|
€
58K
|
€
53K
|
€
-23K
|
€
-109K
|
|
|
€
179K
|
€
81K
|
€
80K
|
€
349K
|
-
|
€
8K
|
€
26K
|
€
73K
|
€
67K
|
-
|
|
|
|
|
€
148
|
€
19K
|
€
127
|
|
|
|
|
€
757
|
|
|
|
€
3K
|
€
14K
|
€
75K
|
€
123K
|
€
18K
|
€
39K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
58K
|
€
108K
|
€
429K
|
€
-298K
|
€
-143K
|
€
30K
|
€
77K
|
€
89K
|
€
-195K
|
|
|
€
54K
|
€
-38K
|
€
-49K
|
€
361K
|
€
-300K
|
€
-176K
|
€
30K
|
€
77K
|
€
86K
|
€
-199K
|
|
|
€
38K
|
€
24K
|
€
-71K
|
€
348K
|
€
-311K
|
€
-176K
|
€
5K
|
€
76K
|
€
86K
|
€
-199K
|
|
|
|
€
95K
|
€
155K
|
€
69K
|
€
1K
|
€
2K
|
-
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
29K
|
€
5K
|
€
174K
|
€
311K
|
€
76K
|
€
110K
|
€
116K
|
€
51K
|
€
36K
|
|
|
€
151K
|
€
120K
|
€
85K
|
€
416K
|
€
-309K
|
€
-143K
|
€
5K
|
€
77K
|
€
88K
|
€
-195K
|
|
|
€
141K
|
€
190K
|
€
-255K
|
€
37K
|
€
420K
|
€
193K
|
€
93K
|
€
204K
|
€
127K
|
€
41K
|
|
|
1,33
|
1,60
|
0,23
|
1,11
|
15,48
|
2,88
|
1,58
|
4,09
|
1,45
|
6,26
|
|
|
1,33
|
1,60
|
0,23
|
1,11
|
15,48
|
2,88
|
1,58
|
4,09
|
1,45
|
6,26
|
|
|
2,29
|
1,66
|
0,23
|
1,11
|
15,48
|
4,87
|
2,23
|
4,09
|
1,45
|
6,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,31M
|
€
751K
|
€
963K
|
€
453K
|
€
301K
|
€
258K
|
€
273K
|
€
411K
|
€
52K
|
|
|
€
788K
|
€
699K
|
€
625K
|
€
766K
|
€
604K
|
€
141K
|
€
200K
|
€
220K
|
€
434K
|
€
162K
|
|
|
€
249K
|
€
305K
|
€
333K
|
€
335K
|
€
29K
|
€
61K
|
€
114K
|
€
66K
|
€
280K
|
€
8K
|
|
|
€
360K
|
€
380K
|
€
292K
|
€
431K
|
€
575K
|
€
39K
|
€
39K
|
€
154K
|
€
154K
|
€
154K
|
|
|
47,85%
|
46,63%
|
16,77%
|
20,47%
|
-33,32%
|
53,01%
|
22,37%
|
19,40%
|
-5,69%
|
-208,34%
|
|
|
0,50
|
0,62
|
2,32
|
2,19
|
-3,81
|
0,24
|
0,67
|
2,91
|
-6,59
|
-1,41
|
|
|
4,71
|
12,14
|
5,81
|
1,79
|
|
|
6,68
|
2,85
|
4,90
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,90%
|
19,58%
|
67,83%
|
211,21%
|
204,64%
|
-89,97%
|
8,90%
|
145,45%
|
-378,26%
|
178,70%
|
|
|
5,26%
|
3,88%
|
-56,51%
|
176,65%
|
205,57%
|
-110,44%
|
8,36%
|
144,18%
|
-367,60%
|
182,36%
|
|
|
2,52
|
1,81
|
-9,48
|
36,15
|
-68,50
|
-58,54
|
1,87
|
27,97
|
20,90
|
-379,92
|
|
|
5,26
|
3,88
|
-56,51
|
176,65
|
205,57
|
-110,44
|
8,36
|
144,18
|
-367,60
|
182,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,90
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
22K
|
€
43K
|
|
|
|