C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
401K
|
€
28K
|
€
89K
|
€
102K
|
€
116K
|
€
-127K
|
€
25K
|
€
87K
|
€
23K
|
€
19K
|
€
-94K
|
€
50K
|
€
16K
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
8K
|
|
|
€
17K
|
€
223K
|
€
-27K
|
€
26K
|
€
29K
|
€
57K
|
€
-155K
|
€
9K
|
€
52K
|
€
-657
|
€
-3K
|
€
158K
|
€
1,69M
|
€
97K
|
€
88K
|
€
88K
|
€
53K
|
€
35K
|
€
33K
|
€
12K
|
|
|
€
396K
|
€
1,25M
|
€
1,12M
|
€
1,21M
|
€
1,24M
|
€
1,29M
|
€
1,35M
|
€
1,51M
|
€
1,57M
|
€
1,80M
|
€
2,00M
|
€
2,15M
|
€
1,82M
|
€
534K
|
€
521K
|
€
511K
|
€
483K
|
€
482K
|
€
472K
|
€
464K
|
|
|
€
19K
|
€
461K
|
€
70K
|
€
141K
|
€
154K
|
€
168K
|
€
66K
|
€
94K
|
€
157K
|
€
107K
|
€
111K
|
€
105K
|
€
148K
|
€
43K
|
€
32K
|
€
32K
|
€
29K
|
€
28K
|
€
27K
|
€
28K
|
|
|
€
11K
|
€
109K
|
€
20K
|
€
6K
|
€
3K
|
€
7K
|
-
|
€
3K
|
€
13K
|
€
6K
|
|
€
14K
|
€
7K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
874K
|
€
85K
|
€
69K
|
€
52K
|
€
78K
|
€
122K
|
-
|
€
70K
|
€
84K
|
€
200K
|
€
150K
|
€
28K
|
€
400K
|
€
84K
|
€
78K
|
€
60K
|
€
53K
|
€
25K
|
€
25K
|
€
12K
|
|
|
5 286,64%
|
38,05%
|
|
202,12%
|
271,85%
|
213,37%
|
|
739,14%
|
162,05%
|
|
|
17,67%
|
23,68%
|
86,82%
|
89,10%
|
67,92%
|
98,93%
|
71,52%
|
75,93%
|
98,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-38K
|
€
370K
|
€
16K
|
€
84K
|
€
96K
|
€
108K
|
€
-132K
|
€
21K
|
€
82K
|
€
20K
|
€
14K
|
€
-97K
|
€
47K
|
€
13K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
-38K
|
€
329K
|
€
-30K
|
€
29K
|
€
40K
|
€
52K
|
€
-164K
|
€
-1K
|
€
57K
|
€
-8K
|
€
-9K
|
€
-120K
|
€
34K
|
€
-201
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-3K
|
|
|
€
17K
|
€
223K
|
€
-27K
|
€
26K
|
€
29K
|
€
57K
|
€
-155K
|
€
9K
|
€
52K
|
€
-657
|
€
-3K
|
€
158K
|
€
1,69M
|
€
97K
|
€
88K
|
€
88K
|
€
53K
|
€
35K
|
€
33K
|
€
12K
|
|
|
€
-384K
|
€
-49K
|
€
37K
|
€
0
|
€
5K
|
|
|
€
149K
|
€
78K
|
€
153K
|
€
7K
|
€
200K
|
€
15K
|
€
9K
|
€
4K
|
€
5K
|
€
30K
|
€
1K
|
€
21K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
1,05M
|
€
698K
|
€
758K
|
€
747K
|
€
203K
|
€
133K
|
€
420K
|
€
459K
|
€
872K
|
€
936K
|
€
749K
|
€
1,27M
|
€
96K
|
€
79K
|
€
45K
|
€
35K
|
€
44K
|
€
43K
|
€
50K
|
|
|
€
17K
|
€
264K
|
€
19K
|
€
81K
|
€
84K
|
€
113K
|
€
-123K
|
€
32K
|
€
77K
|
€
27K
|
€
20K
|
€
181K
|
€
1,70M
|
€
110K
|
€
100K
|
€
101K
|
€
66K
|
€
45K
|
€
44K
|
€
21K
|
|
|
€
397K
|
€
870K
|
€
642K
|
€
729K
|
€
701K
|
€
700K
|
€
708K
|
€
917K
|
€
1,10M
|
€
1,20M
|
€
1,32M
|
€
1,23M
|
€
912K
|
€
114K
|
€
96K
|
€
77K
|
€
42K
|
€
59K
|
€
40K
|
€
47K
|
|
|
36,95
|
5,44
|
9,99
|
13,54
|
9,53
|
6,41
|
44,43
|
11,20
|
11,62
|
6,68
|
9,62
|
23,79
|
3,14
|
2,24
|
2,16
|
2,21
|
1,78
|
3,15
|
1,87
|
3,54
|
|
|
36,95
|
5,44
|
9,99
|
13,54
|
9,53
|
6,41
|
44,43
|
11,20
|
11,62
|
6,68
|
9,62
|
23,79
|
3,14
|
2,24
|
2,16
|
2,21
|
1,78
|
3,15
|
1,87
|
3,54
|
|
|
36,95
|
5,44
|
9,99
|
13,54
|
9,53
|
6,41
|
56,69
|
11,55
|
11,62
|
7,59
|
12,33
|
40,50
|
5,09
|
2,26
|
2,19
|
2,35
|
1,81
|
3,15
|
1,90
|
3,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
1,45M
|
€
1,19M
|
€
1,27M
|
€
1,32M
|
€
1,42M
|
€
1,37M
|
€
1,60M
|
€
1,67M
|
€
2,01M
|
€
2,15M
|
€
2,21M
|
€
2,25M
|
€
626K
|
€
603K
|
€
575K
|
€
537K
|
€
510K
|
€
519K
|
€
488K
|
|
|
€
11K
|
€
196K
|
€
71K
|
€
58K
|
€
82K
|
€
129K
|
€
16K
|
€
90K
|
€
104K
|
€
211K
|
€
153K
|
€
54K
|
€
426K
|
€
92K
|
€
82K
|
€
64K
|
€
54K
|
€
27K
|
€
47K
|
€
24K
|
|
|
€
11K
|
€
196K
|
€
71K
|
€
58K
|
€
82K
|
€
129K
|
€
13K
|
€
87K
|
€
104K
|
€
211K
|
€
152K
|
€
47K
|
€
417K
|
€
91K
|
€
81K
|
€
60K
|
€
53K
|
€
27K
|
€
46K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
96,88%
|
86,48%
|
93,99%
|
95,42%
|
93,78%
|
90,87%
|
98,81%
|
94,37%
|
93,78%
|
89,51%
|
92,91%
|
97,55%
|
81,04%
|
85,30%
|
86,34%
|
88,85%
|
89,98%
|
94,64%
|
91,01%
|
95,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
|
0,53
|
4,56
|
0,69
|
0,86
|
1,20
|
|
4,30
|
1,26
|
10,78
|
10,86
|
|
9,01
|
6,88
|
21,44
|
13,94
|
9,97
|
5,97
|
11,83
|
4,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,18%
|
21,07%
|
1,72%
|
6,67%
|
6,81%
|
8,78%
|
-9,11%
|
2,11%
|
4,91%
|
1,47%
|
0,99%
|
8,42%
|
93,40%
|
20,67%
|
19,24%
|
19,72%
|
13,59%
|
9,27%
|
9,24%
|
4,46%
|
|
|
4,18%
|
17,79%
|
-2,40%
|
2,12%
|
2,32%
|
4,44%
|
-11,48%
|
0,63%
|
3,31%
|
-0,04%
|
-0,15%
|
7,36%
|
92,67%
|
18,13%
|
16,81%
|
17,28%
|
11,05%
|
7,30%
|
7,03%
|
2,61%
|
|
|
4,05
|
15,38
|
-2,26
|
2,02
|
2,17
|
4,03
|
-11,34
|
0,59
|
3,10
|
-0,03
|
-0,14
|
7,18
|
75,10
|
15,47
|
14,51
|
15,35
|
9,94
|
6,91
|
6,39
|
2,48
|
|
|
4,18
|
17,79
|
-2,40
|
2,12
|
2,32
|
4,44
|
-11,48
|
0,63
|
3,31
|
-0,04
|
-0,15
|
7,36
|
92,67
|
18,13
|
16,81
|
17,28
|
11,05
|
7,30
|
7,03
|
2,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|