C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
183K
|
€
159K
|
€
248K
|
€
205K
|
€
203K
|
€
186K
|
€
182K
|
€
149K
|
€
163K
|
€
170K
|
€
111K
|
€
77K
|
€
98K
|
|
|
€
108K
|
€
118K
|
€
104K
|
€
167K
|
€
141K
|
€
140K
|
€
122K
|
€
116K
|
€
81K
|
€
88K
|
€
89K
|
€
66K
|
€
46K
|
€
61K
|
|
|
€
779K
|
€
793K
|
€
791K
|
€
768K
|
€
747K
|
€
756K
|
€
681K
|
€
559K
|
€
443K
|
€
361K
|
€
274K
|
€
185K
|
€
119K
|
€
73K
|
|
|
€
206K
|
€
226K
|
€
194K
|
€
303K
|
€
257K
|
€
255K
|
€
233K
|
€
223K
|
€
181K
|
€
192K
|
€
194K
|
€
127K
|
€
86K
|
€
107K
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
47K
|
€
22K
|
€
20K
|
€
16K
|
€
58K
|
€
53K
|
€
62K
|
€
62K
|
€
40K
|
€
23K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
116K
|
€
81K
|
€
133K
|
€
150K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
113,14%
|
98,73%
|
78,01%
|
79,59%
|
106,51%
|
46,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
182K
|
€
158K
|
€
246K
|
€
204K
|
€
202K
|
€
185K
|
€
181K
|
€
148K
|
€
162K
|
€
168K
|
€
110K
|
€
75K
|
€
97K
|
|
|
€
145K
|
€
163K
|
€
146K
|
€
240K
|
€
202K
|
€
200K
|
€
178K
|
€
175K
|
€
135K
|
€
150K
|
€
155K
|
€
102K
|
€
66K
|
€
92K
|
|
|
€
108K
|
€
118K
|
€
104K
|
€
167K
|
€
141K
|
€
140K
|
€
122K
|
€
116K
|
€
81K
|
€
88K
|
€
89K
|
€
66K
|
€
46K
|
€
61K
|
|
|
€
2K
|
€
17K
|
€
26K
|
€
58K
|
€
2K
|
|
€
958
|
€
1K
|
€
4K
|
€
1K
|
€
27K
|
€
485
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685K
|
€
655K
|
€
670K
|
€
695K
|
€
750K
|
€
719K
|
€
598K
|
€
573K
|
€
465K
|
€
387K
|
€
258K
|
€
181K
|
€
105K
|
€
68K
|
|
|
€
131K
|
€
137K
|
€
116K
|
€
173K
|
€
143K
|
€
142K
|
€
129K
|
€
123K
|
€
95K
|
€
100K
|
€
102K
|
€
73K
|
€
54K
|
€
65K
|
|
|
€
727K
|
€
720K
|
€
719K
|
€
710K
|
€
740K
|
€
750K
|
€
680K
|
€
552K
|
€
430K
|
€
339K
|
€
240K
|
€
165K
|
€
92K
|
€
69K
|
|
|
32,17
|
14,96
|
197,33
|
15,28
|
32,79
|
20,48
|
22,82
|
9,89
|
6,45
|
6,10
|
4,80
|
4,83
|
3,66
|
2,70
|
|
|
32,17
|
14,39
|
197,33
|
15,28
|
32,79
|
19,84
|
21,97
|
9,89
|
6,45
|
6,10
|
4,58
|
4,83
|
3,35
|
2,01
|
|
|
32,17
|
14,96
|
197,33
|
15,28
|
32,79
|
20,48
|
23,43
|
9,89
|
6,45
|
6,10
|
4,80
|
4,83
|
3,66
|
2,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
802K
|
€
844K
|
€
795K
|
€
818K
|
€
770K
|
€
794K
|
€
712K
|
€
621K
|
€
521K
|
€
428K
|
€
337K
|
€
228K
|
€
154K
|
€
114K
|
|
|
€
23K
|
€
52K
|
€
4K
|
€
50K
|
€
23K
|
€
38K
|
€
31K
|
€
62K
|
€
79K
|
€
66K
|
€
63K
|
€
43K
|
€
34K
|
€
40K
|
|
|
€
23K
|
€
52K
|
€
4K
|
€
50K
|
€
23K
|
€
38K
|
€
30K
|
€
62K
|
€
79K
|
€
66K
|
€
63K
|
€
43K
|
€
34K
|
€
40K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,09%
|
93,90%
|
99,54%
|
93,92%
|
96,98%
|
95,15%
|
95,63%
|
90,00%
|
84,89%
|
84,47%
|
81,24%
|
81,11%
|
77,55%
|
64,56%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
0,28
|
0,02
|
0,20
|
0,11
|
0,19
|
0,17
|
0,34
|
0,53
|
0,41
|
0,38
|
0,39
|
0,46
|
0,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,79%
|
17,34%
|
14,66%
|
22,57%
|
19,14%
|
18,75%
|
18,92%
|
22,03%
|
21,38%
|
27,63%
|
37,21%
|
39,65%
|
45,63%
|
89,11%
|
|
|
13,87%
|
14,84%
|
13,19%
|
21,77%
|
18,87%
|
18,56%
|
17,94%
|
20,79%
|
18,40%
|
24,24%
|
32,54%
|
35,49%
|
38,29%
|
83,13%
|
|
|
13,47
|
13,93
|
13,12
|
20,44
|
18,30
|
17,66
|
17,16
|
18,71
|
15,62
|
20,48
|
26,43
|
28,79
|
29,69
|
53,67
|
|
|
13,87
|
14,84
|
13,19
|
21,77
|
18,87
|
18,56
|
17,94
|
20,79
|
18,40
|
24,24
|
32,54
|
35,49
|
38,29
|
83,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|