C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
125K
|
€
121K
|
€
99K
|
€
99K
|
€
126K
|
€
178K
|
€
196K
|
€
220K
|
€
209K
|
€
291K
|
€
173K
|
€
305K
|
€
222K
|
€
224K
|
€
232K
|
€
163K
|
€
232K
|
€
219K
|
€
179K
|
|
|
€
82K
|
€
35K
|
€
47K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
32K
|
€
21K
|
€
150K
|
€
4K
|
€
130K
|
€
39K
|
€
38K
|
€
7K
|
€
-45K
|
€
-20K
|
€
-47K
|
€
-52K
|
|
|
€
988K
|
€
906K
|
€
871K
|
€
871K
|
€
867K
|
€
864K
|
€
859K
|
€
857K
|
€
856K
|
€
824K
|
€
803K
|
€
653K
|
€
649K
|
€
520K
|
€
481K
|
€
444K
|
€
438K
|
€
483K
|
€
504K
|
€
551K
|
|
|
€
177K
|
€
99K
|
€
102K
|
€
91K
|
€
93K
|
€
110K
|
€
113K
|
€
148K
|
€
158K
|
€
154K
|
€
260K
|
€
117K
|
€
272K
|
€
159K
|
€
158K
|
€
149K
|
€
96K
|
€
137K
|
€
107K
|
€
78K
|
|
|
€
26K
|
€
14K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
19K
|
€
18K
|
€
23K
|
€
35K
|
€
8K
|
€
6K
|
€
11K
|
€
12K
|
€
13K
|
€
16K
|
€
4K
|
€
17K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
-
|
€
6K
|
€
57K
|
€
45K
|
€
59K
|
€
59K
|
€
59K
|
€
60K
|
€
58K
|
€
58K
|
€
38K
|
€
53K
|
€
52K
|
€
74K
|
€
91K
|
€
90K
|
|
|
|
-
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
99,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
68K
|
€
74K
|
€
62K
|
€
63K
|
€
84K
|
€
88K
|
€
123K
|
€
126K
|
€
117K
|
€
204K
|
€
87K
|
€
223K
|
€
137K
|
€
160K
|
€
152K
|
€
91K
|
€
138K
|
€
102K
|
€
69K
|
|
|
€
99K
|
€
39K
|
€
40K
|
€
18K
|
€
16K
|
€
17K
|
€
14K
|
€
31K
|
€
56K
|
€
12K
|
€
140K
|
€
-10K
|
€
126K
|
€
37K
|
€
49K
|
€
17K
|
€
-42K
|
€
10K
|
€
-27K
|
€
-60K
|
|
|
€
34K
|
€
35K
|
€
47K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
32K
|
€
21K
|
€
150K
|
€
4K
|
€
130K
|
€
39K
|
€
38K
|
€
7K
|
€
-45K
|
€
-20K
|
€
-47K
|
€
-52K
|
|
|
€
284K
|
€
24K
|
€
5K
|
€
17K
|
€
7K
|
|
€
27K
|
€
290K
|
€
39K
|
€
627K
|
€
6K
|
€
111K
|
€
31K
|
€
12K
|
€
21K
|
€
51K
|
€
33K
|
€
37K
|
€
43K
|
€
135K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125
|
€
167
|
€
209
|
€
251
|
€
43
|
€
85
|
€
17
|
€
355
|
€
355
|
€
31
|
|
€
14
|
€
65
|
€
106
|
€
189
|
€
206
|
€
243
|
€
279
|
€
322
|
€
322
|
|
|
€
128K
|
€
64K
|
€
82K
|
€
48K
|
€
51K
|
€
72K
|
€
77K
|
€
94K
|
€
102K
|
€
126K
|
€
215K
|
€
101K
|
€
227K
|
€
139K
|
€
149K
|
€
142K
|
€
88K
|
€
108K
|
€
82K
|
€
77K
|
|
|
€
314K
|
€
174K
|
€
153K
|
€
155K
|
€
156K
|
€
143K
|
€
149K
|
€
204K
|
€
300K
|
€
312K
|
€
540K
|
€
329K
|
€
351K
|
€
152K
|
€
21K
|
€
-116K
|
€
-224K
|
€
-277K
|
€
-357K
|
€
-386K
|
|
|
1,49
|
1,28
|
1,25
|
1,26
|
1,27
|
1,25
|
1,24
|
1,37
|
1,61
|
1,85
|
5,96
|
2,99
|
3,24
|
1,81
|
1,10
|
0,52
|
0,55
|
0,49
|
0,40
|
0,50
|
|
|
1,49
|
0,56
|
0,52
|
0,51
|
0,49
|
0,47
|
0,51
|
0,67
|
0,82
|
1,33
|
5,96
|
2,99
|
3,24
|
1,81
|
1,10
|
0,52
|
0,55
|
0,49
|
0,40
|
0,50
|
|
|
1,49
|
1,28
|
1,25
|
1,26
|
1,27
|
1,27
|
1,24
|
1,37
|
1,67
|
1,87
|
5,96
|
3,04
|
3,33
|
1,85
|
1,12
|
0,56
|
0,58
|
0,56
|
0,43
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,92M
|
€
1,53M
|
€
1,50M
|
€
1,51M
|
€
1,52M
|
€
1,55M
|
€
1,66M
|
€
1,71M
|
€
1,55M
|
€
1,48M
|
€
912K
|
€
819K
|
€
806K
|
€
709K
|
€
687K
|
€
685K
|
€
934K
|
€
1,03M
|
€
1,10M
|
€
1,33M
|
|
|
€
916K
|
€
626K
|
€
632K
|
€
643K
|
€
651K
|
€
687K
|
€
801K
|
€
857K
|
€
695K
|
€
654K
|
€
109K
|
€
166K
|
€
156K
|
€
188K
|
€
204K
|
€
240K
|
€
495K
|
€
544K
|
€
595K
|
€
776K
|
|
|
€
636K
|
€
626K
|
€
612K
|
€
592K
|
€
568K
|
€
562K
|
€
610K
|
€
555K
|
€
471K
|
€
363K
|
€
109K
|
€
163K
|
€
153K
|
€
185K
|
€
201K
|
€
221K
|
€
471K
|
€
479K
|
€
557K
|
€
731K
|
|
|
€
280K
|
-
|
€
19K
|
€
51K
|
€
83K
|
€
114K
|
€
192K
|
€
302K
|
€
207K
|
€
287K
|
|
|
|
|
|
|
|
|
|
|
|
|
51,45%
|
59,16%
|
57,97%
|
57,52%
|
57,10%
|
55,71%
|
51,74%
|
49,98%
|
55,18%
|
55,76%
|
88,04%
|
79,74%
|
80,50%
|
73,29%
|
70,11%
|
64,79%
|
46,85%
|
46,94%
|
45,77%
|
41,44%
|
|
|
0,28
|
0
|
0,02
|
0,06
|
0,10
|
0,13
|
0,22
|
0,35
|
0,24
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
6,32
|
9,20
|
8,50
|
10,43
|
10,28
|
8,16
|
9,12
|
6,96
|
5,51
|
5,59
|
0,53
|
1,91
|
0,70
|
1,37
|
1,27
|
1,57
|
5,42
|
3,96
|
5,81
|
11,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,92%
|
7,04%
|
9,39%
|
5,52%
|
5,85%
|
8,35%
|
8,92%
|
10,93%
|
11,92%
|
15,31%
|
26,73%
|
15,49%
|
35,01%
|
26,78%
|
30,92%
|
31,93%
|
20,04%
|
22,26%
|
16,31%
|
13,98%
|
|
|
8,28%
|
3,88%
|
5,41%
|
0,47%
|
0,35%
|
0,55%
|
0,27%
|
0,12%
|
3,73%
|
2,57%
|
18,69%
|
0,58%
|
20,02%
|
7,43%
|
7,83%
|
1,56%
|
-10,38%
|
-4,10%
|
-9,27%
|
-9,47%
|
|
|
4,26
|
2,29
|
3,13
|
0,27
|
0,20
|
0,31
|
0,14
|
0,06
|
2,06
|
1,43
|
16,45
|
0,47
|
16,12
|
5,44
|
5,49
|
1,01
|
-4,86
|
-1,92
|
-4,24
|
-3,92
|
|
|
8,28
|
3,88
|
5,41
|
0,47
|
0,35
|
0,55
|
0,27
|
0,12
|
3,73
|
2,57
|
18,69
|
0,58
|
20,02
|
7,43
|
7,83
|
1,56
|
-10,38
|
-4,10
|
-9,27
|
-9,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
0,80
|
1
|
1
|
1
|
1
|
|
|
1
|
1
|
1
|
1,80
|
2,20
|
2,70
|
|
|
|
|
|
|
|
€
61K
|
€
57K
|
€
56K
|
€
59K
|
€
59K
|
€
59K
|
€
60K
|
|
|
€
38K
|
€
53K
|
€
52K
|
€
41K
|
€
41K
|
€
33K
|