C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
536K
|
€
439K
|
€
411K
|
€
489K
|
€
272K
|
€
397K
|
€
367K
|
€
216K
|
€
235K
|
€
232K
|
€
212K
|
€
187K
|
€
176K
|
€
117K
|
€
80K
|
€
58K
|
€
70K
|
|
|
€
923K
|
€
1,35M
|
€
1,10M
|
€
1,52M
|
€
900K
|
€
820K
|
€
912K
|
€
642K
|
€
732K
|
€
787K
|
€
70K
|
€
764K
|
€
111K
|
€
6,96M
|
€
55K
|
€
40K
|
€
37K
|
|
|
€
10,52M
|
€
11,60M
|
€
11,00M
|
€
11,96M
|
€
11,43M
|
€
11,53M
|
€
11,48M
|
€
10,56M
|
€
9,92M
|
€
11,69M
|
€
10,90M
|
€
10,83M
|
€
10,07M
|
€
9,96M
|
€
8,00M
|
€
7,95M
|
€
7,91M
|
|
|
€
905K
|
€
992K
|
€
895K
|
€
1,06M
|
€
821K
|
€
948K
|
€
915K
|
€
725K
|
€
625K
|
€
795K
|
€
981K
|
€
709K
|
€
662K
|
€
633K
|
€
468K
|
€
444K
|
€
453K
|
|
|
€
92K
|
€
37K
|
€
100K
|
€
97K
|
€
163K
|
€
125K
|
€
80K
|
€
178K
|
€
88K
|
€
82K
|
€
22K
|
€
100K
|
€
32K
|
€
138K
|
€
4K
|
€
17K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,00M
|
€
750K
|
€
2,10M
|
€
1,00M
|
€
1,00M
|
€
764K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,69%
|
55,62%
|
190,32%
|
65,60%
|
111,10%
|
93,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
533K
|
€
438K
|
€
409K
|
€
488K
|
€
271K
|
€
396K
|
€
365K
|
€
215K
|
€
234K
|
€
231K
|
€
211K
|
€
186K
|
€
175K
|
€
116K
|
€
80K
|
€
58K
|
€
69K
|
|
|
€
476K
|
€
426K
|
€
389K
|
€
478K
|
€
261K
|
€
387K
|
€
356K
|
€
215K
|
€
230K
|
€
223K
|
€
204K
|
€
178K
|
€
167K
|
€
112K
|
€
79K
|
€
57K
|
€
53K
|
|
|
€
923K
|
€
1,35M
|
€
1,10M
|
€
1,52M
|
€
900K
|
€
820K
|
€
912K
|
€
642K
|
€
732K
|
€
787K
|
€
70K
|
€
764K
|
€
111K
|
€
6,96M
|
€
55K
|
€
40K
|
€
37K
|
|
|
€
1,10M
|
€
1K
|
€
964
|
€
55K
|
€
0
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
20K
|
€
19K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,27M
|
€
2,03M
|
€
2,02M
|
€
1,54M
|
€
1,67M
|
€
1,64M
|
€
1,06M
|
€
281K
|
€
1,08M
|
€
98K
|
€
37K
|
€
413K
|
€
200K
|
€
196K
|
€
92K
|
€
74K
|
€
41K
|
|
|
€
980K
|
€
1,36M
|
€
1,12M
|
€
1,53M
|
€
910K
|
€
829K
|
€
921K
|
€
642K
|
€
736K
|
€
795K
|
€
78K
|
€
772K
|
€
119K
|
€
6,96M
|
€
55K
|
€
41K
|
€
53K
|
|
|
€
313K
|
€
1,44M
|
€
878K
|
€
1,82M
|
€
1,44M
|
€
1,56M
|
€
1,59M
|
€
615K
|
€
-951K
|
€
1,06M
|
€
1,04M
|
€
341K
|
€
194K
|
€
95K
|
€
132K
|
€
77K
|
€
36K
|
|
|
1,14
|
2,61
|
1,59
|
9,32
|
5,58
|
9,01
|
11,66
|
4,11
|
0,63
|
11,94
|
29,69
|
4,03
|
5,47
|
1,63
|
9,91
|
2,73
|
2,21
|
|
|
1,14
|
2,61
|
1,59
|
9,32
|
5,58
|
9,01
|
11,66
|
4,11
|
0,63
|
11,94
|
29,69
|
4,03
|
5,47
|
1,63
|
9,91
|
2,73
|
2,21
|
|
|
1,14
|
2,61
|
1,59
|
9,32
|
5,58
|
9,01
|
11,66
|
4,62
|
1,03
|
19,91
|
29,69
|
9,71
|
5,69
|
1,65
|
10,93
|
2,77
|
2,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,78M
|
€
12,49M
|
€
12,49M
|
€
12,18M
|
€
11,75M
|
€
11,73M
|
€
11,63M
|
€
10,76M
|
€
12,52M
|
€
11,79M
|
€
10,94M
|
€
10,95M
|
€
10,11M
|
€
10,11M
|
€
8,02M
|
€
7,99M
|
€
7,94M
|
|
|
€
2,26M
|
€
895K
|
€
1,49M
|
€
219K
|
€
315K
|
€
194K
|
€
149K
|
€
198K
|
€
2,60M
|
€
97K
|
€
36K
|
€
112K
|
€
43K
|
€
150K
|
€
15K
|
€
45K
|
€
30K
|
|
|
€
2,26M
|
€
895K
|
€
1,49M
|
€
219K
|
€
315K
|
€
194K
|
€
149K
|
€
198K
|
€
2,60M
|
€
97K
|
€
36K
|
€
111K
|
€
42K
|
€
148K
|
€
13K
|
€
44K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,32%
|
92,84%
|
88,07%
|
98,20%
|
97,32%
|
98,34%
|
98,72%
|
98,16%
|
79,24%
|
99,18%
|
99,67%
|
98,97%
|
99,57%
|
98,52%
|
99,82%
|
99,44%
|
99,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,24
|
2,04
|
3,64
|
0,45
|
1,16
|
0,49
|
0,41
|
0,92
|
11,10
|
0,42
|
0,17
|
0,60
|
0,25
|
1,30
|
0,19
|
0,77
|
0,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,31%
|
11,73%
|
10,22%
|
12,83%
|
7,96%
|
7,19%
|
8,03%
|
6,07%
|
7,41%
|
6,80%
|
0,72%
|
7,12%
|
1,18%
|
69,89%
|
0,69%
|
0,51%
|
0,67%
|
|
|
8,78%
|
11,63%
|
10,03%
|
12,75%
|
7,87%
|
7,11%
|
7,95%
|
6,07%
|
7,37%
|
6,73%
|
0,65%
|
7,05%
|
1,11%
|
69,85%
|
0,69%
|
0,51%
|
0,47%
|
|
|
7,22
|
10,80
|
8,84
|
12,52
|
7,66
|
6,99
|
7,84
|
5,96
|
5,84
|
6,68
|
0,64
|
6,98
|
1,10
|
68,81
|
0,68
|
0,50
|
0,47
|
|
|
8,78
|
11,63
|
10,03
|
12,75
|
7,87
|
7,11
|
7,95
|
6,07
|
7,37
|
6,73
|
0,65
|
7,05
|
1,11
|
69,85
|
0,69
|
0,51
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
24,32
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
24,32
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|