CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
3K
|
€
-4K
|
€
74K
|
€
-11K
|
€
-2K
|
€
26K
|
€
27K
|
€
13K
|
€
18K
|
€
-3K
|
€
-27K
|
|
|
€
-2K
|
€
-2K
|
€
2K
|
€
-4K
|
€
59K
|
€
-12K
|
€
-6K
|
€
19K
|
€
18K
|
€
13K
|
€
17K
|
€
-4K
|
€
-28K
|
|
|
€
88K
|
€
90K
|
€
93K
|
€
90K
|
€
95K
|
€
36K
|
€
48K
|
€
54K
|
€
34K
|
€
16K
|
€
4K
|
€
-13K
|
€
-9K
|
|
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
78K
|
€
1K
|
€
2K
|
€
23K
|
€
22K
|
€
11K
|
€
14K
|
-
|
-
|
|
|
|
|
|
€
15K
|
€
15K
|
|
|
€
8K
|
€
10K
|
|
€
10K
|
€
9K
|
€
420
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
2K
|
€
-4K
|
€
74K
|
€
-12K
|
€
-6K
|
€
26K
|
€
27K
|
€
13K
|
€
17K
|
€
-4K
|
€
-28K
|
|
|
€
-2K
|
€
-2K
|
€
2K
|
€
-4K
|
€
74K
|
€
-12K
|
€
-6K
|
€
26K
|
€
27K
|
€
13K
|
€
17K
|
€
-4K
|
€
-28K
|
|
|
€
-2K
|
€
-2K
|
€
2K
|
€
-4K
|
€
59K
|
€
-12K
|
€
-6K
|
€
19K
|
€
18K
|
€
13K
|
€
17K
|
€
-4K
|
€
-28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
16K
|
€
362
|
€
2K
|
€
6K
|
€
61K
|
€
12K
|
€
3K
|
€
63K
|
€
188K
|
€
24K
|
€
19K
|
|
|
€
-2K
|
€
-2K
|
€
2K
|
€
-4K
|
€
59K
|
€
-12K
|
€
-6K
|
€
19K
|
€
18K
|
€
13K
|
€
17K
|
€
-4K
|
€
-28K
|
|
|
€
88K
|
€
90K
|
€
93K
|
€
90K
|
€
95K
|
€
36K
|
€
48K
|
€
54K
|
€
34K
|
€
16K
|
€
4K
|
€
-13K
|
€
-9K
|
|
|
9.18
|
9.08
|
9.29
|
1.62
|
1.70
|
1.23
|
1.46
|
1.07
|
1.03
|
1.17
|
1.02
|
0.70
|
0.83
|
|
|
9.18
|
9.08
|
9.29
|
1.62
|
1.70
|
1.23
|
1.46
|
1.08
|
1.03
|
1.17
|
-1.29
|
0.70
|
0.83
|
|
|
9.18
|
9.08
|
9.29
|
1.62
|
1.70
|
1.23
|
1.46
|
1.07
|
1.03
|
1.17
|
9.83
|
0.70
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
101K
|
€
104K
|
€
237K
|
€
230K
|
€
192K
|
€
151K
|
€
863K
|
€
1.39M
|
€
114K
|
€
195K
|
€
31K
|
€
47K
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
146K
|
€
135K
|
€
156K
|
€
103K
|
€
810K
|
€
1.36M
|
€
98K
|
€
191K
|
€
44K
|
€
56K
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
146K
|
€
135K
|
€
156K
|
€
103K
|
€
804K
|
€
1.36M
|
€
98K
|
€
20K
|
€
44K
|
€
56K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.11%
|
88.99%
|
89.23%
|
38.17%
|
41.12%
|
18.68%
|
31.64%
|
6.21%
|
2.47%
|
14.35%
|
1.96%
|
-43.41%
|
-20.17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.65
|
|
1.84
|
|
|
31.20
|
51.09
|
7.70
|
10.97
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.39%
|
-2.55%
|
2.5%
|
-4.71%
|
62.01%
|
-33.07%
|
-12.22%
|
35.79%
|
52.55%
|
76.6%
|
450.69%
|
29.59%
|
296.98%
|
|
|
-2.39%
|
-2.55%
|
2.5%
|
-4.71%
|
62.01%
|
-33.07%
|
-12.22%
|
35.79%
|
52.55%
|
76.6%
|
450.69%
|
29.59%
|
296.98%
|
|
|
-2.13
|
-2.27
|
2.23
|
-1.80
|
25.50
|
-6.18
|
-3.87
|
2.22
|
1.30
|
10.99
|
8.83
|
-12.84
|
-59.91
|
|
|
-2.39
|
-2.55
|
2.50
|
-4.71
|
62.01
|
-33.07
|
-12.22
|
35.79
|
52.55
|
76.60
|
450.69
|
29.59
|
296.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|