CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-454
|
€
-446
|
€
-933
|
€
-190
|
-
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
|
|
€
-2K
|
€
-66
|
€
1K
|
€
3K
|
€
4K
|
|
|
-
|
-
|
€
36
|
€
145
|
€
194
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-531
|
€
-1K
|
€
-592
|
€
-695
|
|
|
€
-2K
|
€
-747
|
€
-2K
|
€
-809
|
€
-912
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46
|
€
60
|
€
306
|
€
52
|
€
11
|
|
|
€
-2K
|
€
-859
|
€
-2K
|
€
-792
|
€
-805
|
|
|
€
-2K
|
€
-283
|
€
577
|
€
2K
|
€
3K
|
|
|
0,89
|
0,98
|
1,04
|
2,95
|
5,81
|
|
|
0,14
|
0,15
|
0,18
|
2,95
|
5,81
|
|
|
0,89
|
0,98
|
1,04
|
2,95
|
5,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
16K
|
€
16K
|
€
4K
|
€
5K
|
|
|
€
17K
|
€
16K
|
€
15K
|
€
1K
|
€
648
|
|
|
€
17K
|
€
16K
|
€
15K
|
€
1K
|
€
648
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-12,09%
|
-0,43%
|
6,27%
|
71,35%
|
86,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,76%
|
1 292,15%
|
-172,92%
|
-26,67%
|
-20,22%
|
|
|
96,41%
|
1 617,55%
|
-194,36%
|
-33,95%
|
-25,67%
|
|
|
-11,66
|
-6,91
|
-12,19
|
-24,23
|
-22,08
|
|
|
96,41
|
1 617,55
|
-194,36
|
-33,95
|
-25,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
10 407,02
|
10 583,36
|
5 062,81
|
|
|
|
|
0,04
|
0,03
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|