C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
52K
|
€
55K
|
€
52K
|
€
54K
|
€
66K
|
€
62K
|
€
62K
|
€
62K
|
€
55K
|
€
-12K
|
|
|
€
-4K
|
€
68K
|
€
182K
|
€
226K
|
€
34K
|
€
21K
|
€
134K
|
€
100K
|
€
13K
|
€
-1K
|
€
-34K
|
|
|
€
3,41M
|
€
3,41M
|
€
3,35M
|
€
3,16M
|
€
2,94M
|
€
2,90M
|
€
2,88M
|
€
2,75M
|
€
2,65M
|
€
2,64M
|
€
2,64M
|
|
|
€
199K
|
€
185K
|
€
189K
|
€
178K
|
€
169K
|
€
179K
|
€
175K
|
€
169K
|
€
165K
|
€
152K
|
€
113K
|
|
|
€
15K
|
€
5K
|
€
32K
|
€
14K
|
€
15K
|
€
9K
|
€
878
|
€
7K
|
€
8K
|
€
1K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
45K
|
€
53K
|
€
50K
|
€
51K
|
€
64K
|
€
60K
|
€
60K
|
€
60K
|
€
45K
|
€
-15K
|
|
|
€
8K
|
€
36K
|
€
51K
|
€
49K
|
€
51K
|
€
49K
|
€
46K
|
€
45K
|
€
45K
|
€
31K
|
€
-19K
|
|
|
€
-4K
|
€
68K
|
€
182K
|
€
226K
|
€
34K
|
€
21K
|
€
134K
|
€
100K
|
€
13K
|
€
-1K
|
€
-34K
|
|
|
-
|
€
121K
|
€
0
|
€
9K
|
|
|
|
€
0
|
€
0
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
25K
|
€
201K
|
€
288K
|
€
277K
|
€
272K
|
€
240K
|
€
136K
|
€
54K
|
€
79K
|
€
88K
|
|
|
€
22K
|
€
77K
|
€
184K
|
€
227K
|
€
34K
|
€
36K
|
€
149K
|
€
115K
|
€
27K
|
€
14K
|
€
-29K
|
|
|
€
152K
|
€
10K
|
€
105K
|
€
41K
|
€
-178K
|
€
-92K
|
€
-118K
|
€
-250K
|
€
-350K
|
€
-360K
|
€
-375K
|
|
|
2,14
|
1,11
|
1,21
|
1,08
|
0,64
|
0,81
|
0,76
|
0,50
|
0,30
|
0,24
|
0,20
|
|
|
2,14
|
1,11
|
1,21
|
1,08
|
0,64
|
0,81
|
0,76
|
0,50
|
0,30
|
0,24
|
0,20
|
|
|
5,15
|
5,36
|
1,27
|
1,12
|
0,66
|
0,85
|
0,79
|
0,52
|
0,31
|
0,25
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,04M
|
€
4,01M
|
€
3,85M
|
€
3,65M
|
€
3,43M
|
€
3,40M
|
€
3,38M
|
€
3,27M
|
€
3,19M
|
€
3,17M
|
€
3,11M
|
|
|
€
633K
|
€
594K
|
€
508K
|
€
489K
|
€
489K
|
€
493K
|
€
498K
|
€
525K
|
€
542K
|
€
535K
|
€
471K
|
|
|
€
133K
|
€
94K
|
€
482K
|
€
471K
|
€
471K
|
€
475K
|
€
470K
|
€
477K
|
€
479K
|
€
474K
|
€
471K
|
|
|
€
500K
|
€
500K
|
|
|
|
-
|
€
10K
|
€
26K
|
€
41K
|
€
58K
|
|
|
|
84,35%
|
85,18%
|
86,83%
|
86,62%
|
85,73%
|
85,48%
|
85,26%
|
83,96%
|
83,01%
|
83,12%
|
84,85%
|
|
|
0,15
|
0,15
|
|
|
|
0
|
0
|
0,01
|
0,02
|
0,02
|
|
|
|
18,62
|
13,15
|
9,64
|
9,77
|
9,58
|
7,74
|
8,27
|
8,73
|
9,03
|
11,78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,63%
|
2,25%
|
5,49%
|
7,17%
|
1,16%
|
1,23%
|
5,16%
|
4,19%
|
1,04%
|
0,51%
|
-1,10%
|
|
|
-0,12%
|
1,99%
|
5,45%
|
7,15%
|
1,16%
|
0,72%
|
4,65%
|
3,65%
|
0,48%
|
-0,05%
|
-1,27%
|
|
|
-0,10
|
1,69
|
4,73
|
6,19
|
1,00
|
0,62
|
3,97
|
3,07
|
0,40
|
-0,04
|
-1,08
|
|
|
-0,12
|
1,99
|
5,45
|
7,15
|
1,16
|
0,72
|
4,65
|
3,65
|
0,48
|
-0,05
|
-1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|