C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-17K
|
€
-15K
|
€
-24K
|
€
-20K
|
€
820K
|
|
|
€
-33K
|
€
-131
|
€
-128K
|
€
325K
|
€
809K
|
|
|
€
182K
|
€
216K
|
€
216K
|
€
344K
|
€
19K
|
|
|
€
8K
|
€
9K
|
€
9K
|
€
16K
|
€
750K
|
|
|
Impôts
|
|
|
|
€
230
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
800K
|
|
Taux de distribution
|
|
|
|
|
98,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-17K
|
€
-25K
|
€
-22K
|
€
819K
|
|
|
€
-20K
|
€
-19K
|
€
-27K
|
€
-24K
|
€
818K
|
|
|
€
-33K
|
€
-131
|
€
-128K
|
€
325K
|
€
809K
|
|
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
583K
|
€
631K
|
€
764K
|
€
912K
|
€
787K
|
|
|
€
-32K
|
€
1K
|
€
-127K
|
€
327K
|
€
811K
|
|
|
€
927K
|
€
924K
|
€
923K
|
€
1,05M
|
€
698K
|
|
|
2,99
|
4,04
|
4,04
|
4,25
|
2,27
|
|
|
2,99
|
4,04
|
4,04
|
4,25
|
2,27
|
|
|
2,99
|
4,16
|
4,16
|
4,36
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,32M
|
€
1,32M
|
€
1,47M
|
€
1,37M
|
|
|
€
1,27M
|
€
1,10M
|
€
1,10M
|
€
1,12M
|
€
1,35M
|
|
|
€
465K
|
€
304K
|
€
303K
|
€
323K
|
€
550K
|
|
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
€
800K
|
|
|
12,60%
|
16,35%
|
16,36%
|
23,46%
|
1,42%
|
|
|
4,39
|
3,71
|
3,71
|
2,32
|
41,14
|
|
|
Dettes / EBITDA
|
|
|
|
|
1,65
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,59%
|
0,54%
|
-58,70%
|
94,87%
|
4 170,77%
|
|
|
-18,27%
|
-0,06%
|
-59,44%
|
94,35%
|
4 162,75%
|
|
|
-2,30
|
-0,01
|
-9,73
|
22,14
|
59,10
|
|
|
-18,27
|
-0,06
|
-59,44
|
94,35
|
4 162,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|