C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,74M
|
|
|
Croissance du chiffre d'affaires
|
197,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
192K
|
€
288K
|
€
290K
|
€
-1K
|
€
306K
|
€
7K
|
€
32K
|
€
35K
|
€
46K
|
€
20K
|
€
49K
|
€
54K
|
€
64K
|
€
65K
|
€
77K
|
€
118K
|
€
46K
|
€
82K
|
|
|
€
5,93M
|
€
5,83M
|
€
5,64M
|
€
5,35M
|
€
5,06M
|
€
5,06M
|
€
4,76M
|
€
4,75M
|
€
4,72M
|
€
4,68M
|
€
4,64M
|
€
4,62M
|
€
4,57M
|
€
4,51M
|
€
4,48M
|
€
4,39M
|
€
4,31M
|
€
4,19M
|
€
4,14M
|
|
|
€
254K
|
€
249K
|
€
241K
|
€
261K
|
€
251K
|
€
256K
|
€
669K
|
€
650K
|
€
638K
|
€
650K
|
€
658K
|
€
660K
|
€
605K
|
€
661K
|
€
653K
|
€
657K
|
€
752K
|
€
624K
|
€
956K
|
|
|
|
|
|
|
€
871
|
€
2K
|
|
|
|
€
20K
|
€
26K
|
€
17K
|
€
4K
|
|
€
16K
|
|
€
42K
|
€
23K
|
€
193
|
|
|
|
|
|
|
|
€
14
|
€
94K
|
€
130K
|
€
128K
|
€
179K
|
€
171K
|
€
175K
|
€
168K
|
€
165K
|
€
161K
|
€
152K
|
€
147K
|
€
136K
|
€
218K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
847
|
€
-5K
|
€
-6K
|
€
-4K
|
€
4K
|
€
10K
|
€
448K
|
€
540K
|
€
496K
|
€
495K
|
€
488K
|
€
506K
|
€
458K
|
€
515K
|
€
519K
|
€
532K
|
€
608K
|
€
509K
|
€
473K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,25%
|
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-9K
|
€
-599
|
€
7K
|
€
4K
|
€
89K
|
€
96K
|
€
115K
|
€
96K
|
€
122K
|
€
123K
|
€
172K
|
€
105K
|
€
120K
|
€
216K
|
€
110K
|
€
137K
|
|
|
€
96K
|
€
192K
|
€
288K
|
€
290K
|
€
-1K
|
€
306K
|
€
63K
|
€
32K
|
€
35K
|
€
46K
|
€
20K
|
€
49K
|
€
54K
|
€
64K
|
€
65K
|
€
77K
|
€
118K
|
€
46K
|
€
82K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,42%
|
|
|
|
|
€
3K
|
€
3K
|
|
|
€
604K
|
€
468K
|
€
574K
|
€
371K
|
€
380K
|
€
417K
|
€
310K
|
€
352K
|
€
526K
|
€
405K
|
€
294K
|
€
520K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
30K
|
€
4K
|
€
105K
|
€
4K
|
€
16K
|
€
67K
|
€
179K
|
€
172K
|
€
158K
|
€
104K
|
€
180K
|
€
123K
|
€
174K
|
€
249K
|
€
427K
|
€
165K
|
€
420K
|
€
250K
|
|
|
€
100K
|
€
194K
|
€
293K
|
€
294K
|
€
4K
|
€
308K
|
€
451K
|
€
483K
|
€
436K
|
€
426K
|
€
412K
|
€
433K
|
€
389K
|
€
407K
|
€
478K
|
€
490K
|
€
510K
|
€
445K
|
€
418K
|
|
|
€
-131K
|
€
-142K
|
€
-171K
|
€
514K
|
€
219K
|
€
221K
|
€
145K
|
€
392K
|
€
1,15M
|
€
1,30M
|
€
1,55M
|
€
1,65M
|
€
1,44M
|
€
1,46M
|
€
1,36M
|
€
840K
|
€
777K
|
€
675K
|
€
563K
|
|
|
0,19
|
0,22
|
0,08
|
81,83
|
1,96
|
2,19
|
2,09
|
1,08
|
1,28
|
1,38
|
1,49
|
1,41
|
1,33
|
1,39
|
1,32
|
1,30
|
1,49
|
1,27
|
1,31
|
|
|
0,19
|
0,22
|
0,08
|
81,83
|
1,96
|
2,19
|
2,09
|
1,06
|
1,26
|
1,36
|
1,47
|
1,38
|
1,30
|
1,35
|
1,29
|
1,27
|
1,46
|
1,21
|
1,26
|
|
|
0,19
|
0,22
|
0,08
|
84,83
|
1,96
|
2,19
|
2,09
|
1,08
|
1,28
|
1,38
|
1,49
|
1,41
|
1,33
|
1,39
|
1,32
|
1,30
|
1,49
|
1,27
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,09M
|
€
6,02M
|
€
5,83M
|
€
5,36M
|
€
5,29M
|
€
5,25M
|
€
4,89M
|
€
10,44M
|
€
9,56M
|
€
8,87M
|
€
8,73M
|
€
9,64M
|
€
9,49M
|
€
8,85M
|
€
9,32M
|
€
7,43M
|
€
5,97M
|
€
6,74M
|
€
6,11M
|
|
|
€
161K
|
€
183K
|
€
186K
|
€
6K
|
€
229K
|
€
185K
|
€
133K
|
€
5,69M
|
€
4,84M
|
€
4,19M
|
€
4,09M
|
€
5,02M
|
€
4,93M
|
€
4,33M
|
€
4,83M
|
€
3,04M
|
€
1,66M
|
€
2,55M
|
€
1,97M
|
|
|
€
161K
|
€
183K
|
€
186K
|
€
6K
|
€
229K
|
€
185K
|
€
133K
|
€
5,04M
|
€
4,16M
|
€
3,40M
|
€
3,19M
|
€
3,98M
|
€
4,33M
|
€
3,74M
|
€
4,26M
|
€
2,84M
|
€
1,58M
|
€
2,47M
|
€
1,84M
|
|
|
|
|
|
|
|
|
|
€
657K
|
€
676K
|
€
792K
|
€
898K
|
€
1,04M
|
€
598K
|
€
599K
|
€
573K
|
€
198K
|
€
82K
|
€
85K
|
€
124K
|
|
|
97,35%
|
96,96%
|
96,80%
|
99,88%
|
95,68%
|
96,47%
|
97,29%
|
45,49%
|
49,37%
|
52,78%
|
53,14%
|
47,89%
|
48,11%
|
51,02%
|
48,03%
|
59,05%
|
72,17%
|
62,16%
|
67,82%
|
|
|
|
|
|
|
|
|
|
0,14
|
0,14
|
0,17
|
0,19
|
0,23
|
0,13
|
0,13
|
0,13
|
0,05
|
0,02
|
0,02
|
0,03
|
|
|
190,64
|
|
|
|
57,16
|
19,01
|
0,30
|
10,54
|
9,76
|
8,47
|
8,37
|
9,92
|
10,76
|
8,42
|
9,31
|
5,72
|
2,73
|
5,01
|
4,16
|
|
|
Interest Coverage Ratio
|
-3,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,68%
|
3,33%
|
5,19%
|
5,49%
|
0,07%
|
6,09%
|
9,48%
|
10,17%
|
9,23%
|
9,10%
|
8,89%
|
9,38%
|
8,51%
|
9,01%
|
10,69%
|
11,17%
|
11,85%
|
10,62%
|
10,09%
|
|
|
1,62%
|
3,30%
|
5,11%
|
5,41%
|
-0,02%
|
6,04%
|
0,14%
|
0,67%
|
0,75%
|
0,99%
|
0,43%
|
1,07%
|
1,18%
|
1,42%
|
1,44%
|
1,77%
|
2,74%
|
1,10%
|
1,97%
|
|
|
1,58
|
3,20
|
4,95
|
5,40
|
-0,02
|
5,83
|
0,14
|
0,31
|
0,37
|
0,52
|
0,23
|
0,51
|
0,57
|
0,72
|
0,69
|
1,04
|
1,97
|
0,68
|
1,33
|
|
|
1,62
|
3,30
|
5,11
|
5,41
|
-0,02
|
6,04
|
0,14
|
0,67
|
0,75
|
0,99
|
0,43
|
1,07
|
1,18
|
1,42
|
1,44
|
1,77
|
2,74
|
1,10
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,83
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,83
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
|
|
|
|
|
|
|
€
47K
|
€
65K
|
€
64K
|
€
60K
|
€
57K
|
€
58K
|
€
56K
|
€
55K
|
€
54K
|
€
51K
|
€
49K
|
€
45K
|
€
55K
|