CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
169K
|
€
148K
|
€
143K
|
€
170K
|
€
1,96M
|
€
2,57M
|
€
2,00M
|
€
1,96M
|
€
2,09M
|
€
1,98M
|
€
2,09M
|
€
2,07M
|
€
2,18M
|
€
2,16M
|
€
2,04M
|
€
2,27M
|
|
|
€
33K
|
€
78K
|
€
10K
|
€
-37K
|
€
26K
|
€
-14K
|
€
386K
|
€
170K
|
€
124K
|
€
95K
|
€
94K
|
€
34K
|
€
84K
|
€
285K
|
€
206K
|
€
188K
|
€
538K
|
|
|
€
1,54M
|
€
1,51M
|
€
1,39M
|
€
1,38M
|
€
1,42M
|
€
2,24M
|
€
2,26M
|
€
6,27M
|
€
6,10M
|
€
5,71M
|
€
5,61M
|
€
5,52M
|
€
5,98M
|
€
5,89M
|
€
5,61M
|
€
5,40M
|
€
5,21M
|
|
|
€
242K
|
€
209K
|
€
185K
|
€
182K
|
€
194K
|
€
403K
|
€
975K
|
€
847K
|
€
847K
|
€
825K
|
€
958K
|
€
923K
|
€
910K
|
€
1,07M
|
€
1,10M
|
€
778K
|
€
1,11M
|
|
|
€
19K
|
€
3K
|
|
€
3K
|
€
30K
|
€
12
|
|
€
29K
|
€
149
|
€
24K
|
€
46K
|
€
33K
|
€
42K
|
€
34K
|
€
33K
|
€
43K
|
€
46K
|
|
|
|
|
|
|
|
€
1,42M
|
€
1,53M
|
€
1,43M
|
€
1,65M
|
€
1,78M
|
€
1,59M
|
€
1,72M
|
€
1,71M
|
€
1,71M
|
€
1,69M
|
€
1,75M
|
€
1,77M
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
4,89M
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
14 456,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
162K
|
€
142K
|
€
134K
|
€
147K
|
€
341K
|
€
891K
|
€
555K
|
€
290K
|
€
291K
|
€
367K
|
€
352K
|
€
329K
|
€
427K
|
€
453K
|
€
273K
|
€
483K
|
|
|
€
118K
|
€
85K
|
€
63K
|
€
51K
|
€
51K
|
€
94K
|
€
616K
|
€
291K
|
€
66K
|
€
53K
|
€
12K
|
€
25K
|
€
18K
|
€
142K
|
€
192K
|
€
131K
|
€
304K
|
|
|
€
53K
|
€
99K
|
€
29K
|
€
-18K
|
€
45K
|
€
5K
|
€
404K
|
€
91K
|
€
124K
|
€
95K
|
€
94K
|
€
33K
|
€
47K
|
€
246K
|
€
356K
|
€
188K
|
€
538K
|
|
|
€
184K
|
€
670K
|
€
336K
|
€
1K
|
€
-203K
|
€
160K
|
€
-277K
|
€
703K
|
€
-37K
|
€
235K
|
€
227K
|
€
306K
|
€
308K
|
€
452K
|
€
259K
|
€
66K
|
€
427K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,41M
|
€
1,83M
|
€
1,85M
|
€
225K
|
€
338K
|
€
337K
|
€
188K
|
€
3,54M
|
€
2,58M
|
€
2,41M
|
€
2,93M
|
€
2,78M
|
€
2,38M
|
€
2,55M
|
€
2,39M
|
€
2,50M
|
|
|
€
105K
|
€
155K
|
€
89K
|
€
45K
|
€
122K
|
€
233K
|
€
661K
|
€
434K
|
€
348K
|
€
333K
|
€
449K
|
€
360K
|
€
395K
|
€
570K
|
€
467K
|
€
330K
|
€
717K
|
|
|
€
1,06M
|
€
1,25M
|
€
1,77M
|
€
1,81M
|
€
1,87M
|
€
3,01M
|
€
2,78M
|
€
3,98M
|
€
3,75M
|
€
2,94M
|
€
2,79M
|
€
2,59M
|
€
2,92M
|
€
2,77M
|
€
2,65M
|
€
2,77M
|
€
2,42M
|
|
|
5,84
|
3,99
|
7,29
|
15,41
|
11,08
|
4,14
|
3,46
|
10,51
|
12,55
|
8,38
|
12,05
|
4,16
|
9,04
|
9,74
|
7,56
|
7,28
|
5,49
|
|
|
5,84
|
3,99
|
7,29
|
15,41
|
11,08
|
4,14
|
3,46
|
10,51
|
12,55
|
8,38
|
12,01
|
4,13
|
9,04
|
9,74
|
7,56
|
7,28
|
5,49
|
|
|
7,53
|
8,56
|
34,17
|
29,32
|
21,26
|
8,22
|
5,59
|
12,37
|
36,33
|
17,99
|
51,99
|
5,36
|
19,22
|
25,40
|
14,33
|
12,83
|
9,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,00M
|
€
4,26M
|
€
4,07M
|
€
3,68M
|
€
3,89M
|
€
6,15M
|
€
6,28M
|
€
7,30M
|
€
6,58M
|
€
6,13M
|
€
5,88M
|
€
6,35M
|
€
6,36M
|
€
6,25M
|
€
6,06M
|
€
5,92M
|
€
5,86M
|
|
|
€
2,38M
|
€
2,67M
|
€
2,54M
|
€
2,16M
|
€
2,33M
|
€
3,51M
|
€
3,72M
|
€
849K
|
€
327K
|
€
408K
|
€
253K
|
€
819K
|
€
378K
|
€
347K
|
€
448K
|
€
508K
|
€
635K
|
|
|
€
170K
|
€
194K
|
€
60K
|
€
66K
|
€
97K
|
€
483K
|
€
701K
|
€
356K
|
€
112K
|
€
185K
|
€
59K
|
€
636K
|
€
172K
|
€
122K
|
€
213K
|
€
256K
|
€
340K
|
|
|
€
2,16M
|
€
2,25M
|
€
2,26M
|
€
2,04M
|
€
2,14M
|
€
2,55M
|
€
2,58M
|
€
431K
|
€
3K
|
€
10K
|
|
|
€
15K
|
€
30K
|
€
44K
|
€
67K
|
€
95K
|
|
|
38,49%
|
35,30%
|
34,26%
|
37,54%
|
36,49%
|
36,51%
|
35,97%
|
85,92%
|
92,78%
|
93,19%
|
95,54%
|
86,96%
|
93,92%
|
94,30%
|
92,46%
|
91,27%
|
89,01%
|
|
|
1,40
|
1,50
|
1,62
|
1,47
|
1,51
|
1,14
|
1,14
|
0,07
|
0
|
0
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
|
|
12,45
|
16,47
|
17,92
|
16,16
|
15,82
|
10,30
|
4,17
|
1,53
|
1,13
|
1,40
|
0,69
|
2,33
|
1,15
|
0,81
|
0,99
|
1,86
|
1,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,84%
|
10,28%
|
6,39%
|
3,26%
|
8,58%
|
10,37%
|
29,26%
|
6,91%
|
5,70%
|
5,82%
|
8,00%
|
6,52%
|
6,61%
|
9,68%
|
8,33%
|
6,12%
|
13,76%
|
|
|
2,11%
|
5,19%
|
0,73%
|
-2,69%
|
1,81%
|
-0,63%
|
17,08%
|
2,70%
|
2,04%
|
1,66%
|
1,67%
|
0,61%
|
1,41%
|
4,84%
|
3,68%
|
3,48%
|
10,31%
|
|
|
0,81
|
1,83
|
0,25
|
-1,01
|
0,66
|
-0,23
|
6,14
|
2,32
|
1,89
|
1,55
|
1,60
|
0,53
|
1,32
|
4,56
|
3,40
|
3,17
|
9,18
|
|
|
2,11
|
5,19
|
0,73
|
-2,69
|
1,81
|
-0,63
|
17,08
|
2,70
|
2,04
|
1,66
|
1,67
|
0,61
|
1,41
|
4,84
|
3,68
|
3,48
|
10,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,76
|
100,13
|
87,54
|
62,14
|
70,52
|
92,67
|
57,75
|
100,68
|
54,11
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,76
|
100,13
|
87,54
|
62,14
|
70,52
|
92,67
|
57,75
|
100,68
|
54,11
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,90
|
19,50
|
19,60
|
20,40
|
22,10
|
22,20
|
22,30
|
22,90
|
23,90
|
24,20
|
26,10
|
26,90
|
|
|
|
|
|
|
|
€
72K
|
€
78K
|
€
73K
|
€
81K
|
€
80K
|
€
72K
|
€
77K
|
€
75K
|
€
72K
|
€
70K
|
€
67K
|
€
66K
|