C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-10K
|
€
40K
|
€
3K
|
€
4K
|
€
10K
|
€
11K
|
€
10K
|
€
48K
|
€
11K
|
€
2K
|
€
-4K
|
€
19K
|
€
58K
|
€
56K
|
€
68K
|
€
75K
|
€
100K
|
€
71K
|
|
|
€
-9K
|
€
-25K
|
€
25K
|
€
1K
|
€
2K
|
€
7K
|
€
8K
|
€
6K
|
€
37K
|
€
5K
|
€
-7K
|
€
-15K
|
€
444K
|
€
-42K
|
€
2K
|
€
-613K
|
€
7K
|
€
17K
|
€
18K
|
|
|
€
248K
|
€
258K
|
€
282K
|
€
257K
|
€
256K
|
€
254K
|
€
247K
|
€
239K
|
€
233K
|
€
196K
|
€
191K
|
€
198K
|
€
212K
|
€
371K
|
€
-189K
|
€
-191K
|
€
422K
|
€
415K
|
€
398K
|
|
|
€
12K
|
€
11K
|
€
46K
|
€
14K
|
€
15K
|
€
19K
|
€
20K
|
€
18K
|
€
55K
|
€
17K
|
€
10K
|
€
8K
|
€
26K
|
€
58K
|
€
38K
|
€
52K
|
€
70K
|
€
86K
|
€
70K
|
|
|
|
|
€
6K
|
€
527
|
€
855
|
€
2K
|
€
3K
|
€
2K
|
€
7K
|
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-10K
|
€
39K
|
€
3K
|
€
4K
|
€
10K
|
€
11K
|
€
9K
|
€
48K
|
€
10K
|
€
2K
|
€
-4K
|
€
17K
|
€
56K
|
€
54K
|
€
66K
|
€
74K
|
€
98K
|
€
69K
|
|
|
€
-9K
|
€
-21K
|
€
34K
|
€
2K
|
€
3K
|
€
10K
|
€
11K
|
€
9K
|
€
48K
|
€
10K
|
€
2K
|
€
-4K
|
€
17K
|
€
-1K
|
€
37K
|
€
42K
|
€
52K
|
€
32K
|
€
47K
|
|
|
€
-9K
|
€
-25K
|
€
25K
|
€
1K
|
€
2K
|
€
7K
|
€
8K
|
€
6K
|
€
37K
|
€
5K
|
€
-7K
|
€
-15K
|
€
444K
|
€
-42K
|
€
2K
|
€
-613K
|
€
7K
|
€
17K
|
€
18K
|
|
|
€
0
|
€
-13K
|
€
41K
|
€
4K
|
€
0
|
€
5K
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
-615K
|
€
608K
|
€
15K
|
€
28K
|
€
1K
|
€
379K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
762
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
33K
|
€
6K
|
€
6K
|
|
€
17K
|
€
6K
|
€
11K
|
€
77K
|
€
70K
|
€
30K
|
€
13K
|
|
|
€
2K
|
€
-14K
|
€
30K
|
€
2K
|
€
3K
|
€
7K
|
€
8K
|
€
6K
|
€
37K
|
€
5K
|
€
-6K
|
€
-14K
|
€
444K
|
€
15K
|
€
18K
|
€
-589K
|
€
28K
|
€
83K
|
€
40K
|
|
|
€
-76K
|
€
-78K
|
€
-77K
|
€
-66K
|
€
-64K
|
€
-68K
|
€
-71K
|
€
-78K
|
€
-94K
|
€
-91K
|
€
-88K
|
€
-37K
|
€
15K
|
€
-251K
|
€
-222K
|
€
-31K
|
€
-6K
|
€
-36K
|
€
-121K
|
|
|
0,11
|
0,10
|
0,03
|
0,11
|
0,06
|
0,03
|
0,15
|
0,04
|
0,26
|
0,06
|
0,06
|
0,05
|
1,26
|
0,06
|
0,12
|
0,74
|
0,93
|
0,66
|
0,10
|
|
|
0,11
|
0,10
|
0,03
|
0,11
|
0,06
|
0,03
|
0,15
|
0,04
|
0,26
|
0,06
|
0,06
|
0,05
|
1,26
|
0,06
|
0,12
|
0,74
|
0,93
|
0,66
|
0,10
|
|
|
0,11
|
0,10
|
0,03
|
0,11
|
0,06
|
0,03
|
0,15
|
0,04
|
0,26
|
0,06
|
0,06
|
0,05
|
1,29
|
0,07
|
0,13
|
0,81
|
1,21
|
0,80
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
389K
|
€
406K
|
€
376K
|
€
369K
|
€
368K
|
€
374K
|
€
365K
|
€
395K
|
€
368K
|
€
368K
|
€
364K
|
€
436K
|
€
994K
|
€
458K
|
€
514K
|
€
1,32M
|
€
1,38M
|
€
1,03M
|
|
|
€
130K
|
€
132K
|
€
123K
|
€
119K
|
€
113K
|
€
115K
|
€
127K
|
€
126K
|
€
162K
|
€
172K
|
€
177K
|
€
166K
|
€
223K
|
€
623K
|
€
647K
|
€
705K
|
€
896K
|
€
961K
|
€
634K
|
|
|
€
85K
|
€
87K
|
€
79K
|
€
74K
|
€
68K
|
€
70K
|
€
83K
|
€
82K
|
€
127K
|
€
97K
|
€
94K
|
€
39K
|
€
57K
|
€
246K
|
€
243K
|
€
106K
|
€
65K
|
€
87K
|
€
77K
|
|
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
35K
|
€
75K
|
€
83K
|
€
127K
|
€
165K
|
€
356K
|
€
395K
|
€
589K
|
€
812K
|
€
855K
|
€
500K
|
|
|
65,65%
|
66,20%
|
69,57%
|
68,38%
|
69,34%
|
68,90%
|
65,92%
|
65,41%
|
59,05%
|
53,27%
|
51,99%
|
54,36%
|
48,74%
|
37,35%
|
-41,28%
|
-37,13%
|
32,01%
|
30,17%
|
38,58%
|
|
|
0,18
|
0,17
|
0,16
|
0,17
|
0,17
|
0,18
|
0,18
|
0,19
|
0,15
|
0,38
|
0,43
|
0,64
|
0,78
|
0,96
|
-2,09
|
-3,08
|
1,92
|
2,06
|
1,26
|
|
|
64,35
|
|
3,14
|
39,57
|
26,09
|
11,67
|
11,33
|
13,37
|
3,38
|
16,49
|
103,85
|
|
13,19
|
11,15
|
12,04
|
10,68
|
12,19
|
9,80
|
9,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,79%
|
-5,50%
|
10,68%
|
0,95%
|
1,35%
|
2,95%
|
3,15%
|
2,45%
|
15,96%
|
2,38%
|
-3,34%
|
-7,28%
|
208,97%
|
4,02%
|
-9,75%
|
308,60%
|
6,75%
|
20,08%
|
9,95%
|
|
|
-3,82%
|
-9,51%
|
8,78%
|
0,48%
|
0,90%
|
2,84%
|
3,15%
|
2,45%
|
15,96%
|
2,30%
|
-3,42%
|
-7,36%
|
208,90%
|
-11,39%
|
-1,02%
|
320,98%
|
1,61%
|
4,08%
|
4,43%
|
|
|
-2,51
|
-6,30
|
6,11
|
0,33
|
0,63
|
1,96
|
2,07
|
1,60
|
9,42
|
1,23
|
-1,78
|
-4,00
|
101,81
|
-4,26
|
0,42
|
-119,19
|
0,52
|
1,23
|
1,71
|
|
|
-3,82
|
-9,51
|
8,78
|
0,48
|
0,90
|
2,84
|
3,15
|
2,45
|
15,96
|
2,30
|
-3,42
|
-7,36
|
208,90
|
-11,39
|
-1,02
|
320,98
|
1,61
|
4,08
|
4,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|